| Revenue | DKK 1,1M | -7% |
| EBITDA | DKK 591K | -14% |
| Net profit | DKK 265K | -25% |
| Total assets | DKK 3,3M | -21% |
| Equity | DKK 2,2M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.618 | 1.557 | 1.351 | 2.137 | 3.214 | 2.334 | 1.624 | 1.240 | 389 | 980 | 828 | 595 | 1.234 | 1.147 |
| Staff expenses | -655 | -690 | -657 | -2.030 | -2.670 | -1.647 | -794 | -670 | -138 | -114 | -371 | -455 | -546 | -556 |
| EBITDA | 963 | 867 | 694 | 107 | 544 | 686 | 791 | 489 | 251 | 866 | 301 | 141 | 688 | 591 |
| Depreciation & amort. | -642 | -630 | -628 | -759 | -1.473 | -1.266 | -659 | -415 | -347 | -320 | -323 | -251 | -303 | -281 |
| EBIT | 322 | 237 | 66 | -652 | -929 | -579 | 132 | 74 | -96 | 546 | -22 | -111 | 385 | 310 |
| Net financials | -1 | 6 | 8 | -63 | -180 | -109 | -61 | -26 | -15 | -6 | 18 | -15 | 23 | 30 |
| Profit before tax | 320 | 243 | 74 | -716 | -1.109 | -688 | 71 | 48 | -112 | 540 | -4 | -126 | 407 | 341 |
| Tax | 81 | 58 | 11 | -145 | -243 | -151 | 16 | 12 | 85 | 11 | -15 | 4 | 55 | 75 |
| Net profit | 239 | 185 | 63 | -571 | -866 | -537 | 55 | 36 | -197 | 529 | 11 | -130 | 353 | 265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.556 | 3.450 | 3.107 | 5.687 | 6.613 | 4.320 | 3.745 | 3.333 | 3.211 | 3.522 | 3.074 | 3.430 | 4.187 | 3.308 |
| Equity | 3.029 | 3.154 | 2.717 | 3.041 | 2.175 | 1.638 | 2.013 | 2.049 | 1.852 | 2.381 | 2.206 | 2.076 | 2.429 | 2.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 425 | 170 | 307 | 2.456 | 4.438 | 2.682 | 1.732 | 1.284 | 1.358 | 1.130 | 868 | 1.354 | 1.704 | 984 |
| Total debt | 425 | 170 | 307 | 2.456 | 4.438 | 2.682 | 1.732 | 1.284 | 1.358 | 1.130 | 868 | 1.354 | 1.704 | 984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMBI SOUND HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Brink Dalsgaard | Management | 0 companies |
| Marianne Grønfeldt Snedker | Board of Directors | 0 companies |
| Niels Christoffer la Cour | Board of Directors | 0 companies |
| Sigurd Dalsgaard | Board of Directors | 0 companies |
| Mette Brink Dalsgaard | Board of Directors | 0 companies |
| Per Skovmand Rasmussen | Board of Directors | 0 companies |
| Kenneth Bremer | Board of Directors | 0 companies |
| Henrik Brink Dalsgaard | Board of Directors | 0 companies |
| Jens Richard Petersen | Board of Directors | 0 companies |