| Revenue | DKK 8,2M | +0% |
| EBITDA | DKK 2,3M | -16% |
| Net profit | DKK -1,6M | -576% |
| Total assets | DKK 63M | -3% |
| Equity | DKK 26,5M | +51% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.765 | 8.502 | 9.413 | 8.259 | 8.223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.069 | 1.329 | 2.793 | 2.807 | 2.348 |
| Depreciation & amort. | -1.465 | -1.657 | -3.789 | -1.868 | -1.902 |
| EBIT | 10.604 | -328 | -996 | 939 | 446 |
| Net financials | -673 | -635 | -1.466 | -1.206 | -2.427 |
| Profit before tax | 9.931 | -963 | -2.562 | -717 | -1.981 |
| Tax | 2.099 | -212 | -1.436 | -1.043 | -430 |
| Net profit | 7.832 | -751 | -1.126 | 326 | -1.551 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 68.716 | 66.618 | 66.138 | 64.883 | 63.038 |
| Equity | 19.113 | 18.362 | 17.236 | 17.562 | 26.549 |
| Long-term debt | 36.735 | 37.274 | 39.167 | 35.205 | 28.849 |
| Short-term debt | 11.640 | 9.187 | 8.253 | 11.325 | 6.741 |
| Total debt | 48.375 | 46.461 | 47.420 | 46.530 | 35.590 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RD Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (3) | ||
SM Management | Management | 2012 – 2014 |
JG Management | Management | 2014 – 2017 |
BT Management | Management | 2005 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2020 | |
| Board of Directors | 2026 | |
| Chairman | 2020 | |
| Former (7) | ||
| Board of Directors | 2019 – 2019 | |
| Chairman | 2015 – 2019 | |
| Deputy Chairman | 2020 – 2020 | |
| Chairman | 2005 – 2015 | |
| Deputy Chairman | 2005 – 2016 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Møller Petersen | Management | 0 companies |
| Jacob Gerdes | Management | 0 companies |
| Bo Tarbensen Nielsen | Management | 0 companies |
| Rune Dalgaard Rasmussen | Chief Executive Officer | 0 companies |
| Lotte Engsig-Karup Cederskjold | Board of Directors | 0 companies |
| Nils Skeby | Chairman | 0 companies |
| Michael Overgaard Andersen | Deputy Chairman | 0 companies |
| Marco Nikolai Bang Skou-Nielsen | Deputy Chairman | 0 companies |
| Jens Peter Peters | Chairman | 0 companies |
| Sabrina Leth Iversen | Board of Directors | 0 companies |
| Poul Vinther Nielsen | Deputy Chairman | 0 companies |
| Morten Højrup Dethlefsen | Chairman | 0 companies |
| Villads Kirkegaard-Jensen | Chairman | 0 companies |
| Arne Tirsgaard | Chairman | 0 companies |