| Revenue | DKK 874K | +12% |
| EBITDA | DKK 448K | +873% |
| Net profit | DKK 333K | +311% |
| Total assets | DKK 5,7M | +10% |
| Equity | DKK 2M | +20% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.073 | 892 | 632 | 777 | 874 |
| Staff expenses | -1.008 | -957 | -986 | -731 | -425 |
| EBITDA | 66 | -66 | -354 | 46 | 448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | -66 | -354 | 46 | 448 |
| Net financials | -119 | -91 | -125 | -204 | -65 |
| Profit before tax | -54 | -156 | -479 | -158 | 384 |
| Tax | -0 | -0 | -225 | -0 | 51 |
| Net profit | -54 | -156 | -255 | -158 | 333 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.061 | 5.561 | 6.394 | 5.166 | 5.692 |
| Equity | 3.032 | 2.876 | 1.843 | 1.685 | 2.018 |
| Long-term debt | 0 | 0 | 106 | 106 | 109 |
| Short-term debt | 5.030 | 2.686 | 4.444 | 3.375 | 3.565 |
| Total debt | 5.030 | 2.686 | 4.551 | 3.481 | 3.674 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2005 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Vivi Britt Rasmussen | Board of Directors | 0 companies |
| Jesper Egeris Pedersen | Board of Directors | 0 companies |
| Jan Ranners | Board of Directors | 0 companies |
| Michelle Sabine Malling | Board of Directors | 0 companies |