| Revenue | DKK 58K | — |
| EBITDA | DKK 58K | +681% |
| Net profit | DKK 56K | +583% |
| Total assets | DKK 282K | +26% |
| Equity | DKK -363K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | — | — | — | — | — | — | — | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -10 | -7 | -13 | -17 | -15 | -25 | -11 | -28 | -26 | -10 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -10 | -7 | -13 | -17 | -15 | -25 | -11 | -28 | -26 | -10 | 58 |
| Net financials | -60 | 25 | 25 | 19 | 16 | -85 | -1 | -0 | -0 | -335 | -60 | -2 | 0 |
| Profit before tax | -65 | 17 | 16 | 12 | 3 | -102 | -16 | -26 | -11 | -363 | -86 | -12 | 58 |
| Tax | 9 | 1 | 8 | 3 | 1 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | -74 | 16 | 8 | 9 | 2 | -124 | -16 | -26 | -11 | -363 | -86 | -12 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 662 | 607 | 487 | 477 | 331 | 259 | 271 | 258 | 86 | 223 | 224 | 282 |
| Equity | 183 | 199 | 207 | 216 | 218 | 94 | 78 | 53 | 42 | -321 | -408 | -419 | -363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 412 | 463 | 400 | 270 | 258 | 237 | 181 | 219 | 217 | 408 | 631 | 644 | 645 |
| Total debt | 412 | 463 | 400 | 270 | 258 | 237 | 181 | 219 | 217 | 408 | 631 | 644 | 645 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|