| Revenue | DKK -42K | -30% |
| EBITDA | DKK -42K | +30% |
| Net profit | DKK -52K | +89% |
| Total assets | DKK 903K | -7% |
| Equity | DKK 858K | -11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.720 | 2.877 | 2.445 | — | 130 | 98 | -36 | -61 | -42 |
| Staff expenses | -2.957 | -2.869 | -2.398 | -1.049 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 7 | 48 | 142 | 128 | 98 | -36 | -61 | -42 |
| Depreciation & amort. | -143 | 93 | 85 | 368 | -10 | -10 | -10 | -480 | -10 |
| EBIT | 54 | -85 | -37 | -226 | 118 | 88 | -46 | -541 | -52 |
| Net financials | -59 | -74 | -73 | -35 | -2 | 0 | 2 | 2 | 1 |
| Profit before tax | -5 | -159 | -110 | -261 | 116 | 88 | -45 | -539 | -52 |
| Tax | -71 | -32 | -38 | -57 | 26 | 19 | -8 | -51 | -0 |
| Net profit | 18 | -127 | -72 | -204 | 91 | 69 | -37 | -487 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.929 | 3.919 | 3.351 | 1.522 | 1.488 | 1.578 | 1.509 | 971 | 903 |
| Equity | 1.828 | 1.701 | 1.629 | 1.325 | 1.415 | 1.484 | 1.447 | 960 | 858 |
| Long-term debt | 222 | 186 | 148 | 109 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.757 | 1.938 | 1.503 | 74 | 33 | 35 | 11 | 12 | 45 |
| Total debt | 1.979 | 2.123 | 1.651 | 183 | 33 | 35 | 11 | 12 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
CC Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSKONTORET AF 2004 ApS | Audit | 0 companies |
| Carsten Carl Jensen | Unofficial title | 0 companies |
| Freddy Wagner | Board of Directors | 0 companies |