| Revenue | DKK -320K | -114% |
| EBITDA | DKK -357K | +86% |
| Net profit | DKK -263K | +89% |
| Total assets | DKK 892K | -23% |
| Equity | DKK 54K | +102% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 8.747 | 8.429 | 7.624 | 2.355 | -320 |
| Staff expenses | -8.170 | -8.191 | -9.081 | -4.832 | -36 |
| EBITDA | -552 | -805 | -1.457 | -2.477 | -357 |
| Depreciation & amort. | -18 | -2 | -318 | -0 | -0 |
| EBIT | -571 | -808 | -1.775 | -2.477 | -357 |
| Net financials | -14 | -69 | -65 | 122 | 16 |
| Profit before tax | -585 | -876 | -1.840 | -2.354 | -340 |
| Tax | -113 | -183 | -0 | -0 | -78 |
| Net profit | -472 | -693 | -1.840 | -2.354 | -263 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.342 | 3.302 | 3.537 | 1.156 | 892 |
| Equity | 1.685 | 992 | -849 | -2.203 | 54 |
| Long-term debt | 89 | 372 | 0 | 0 | 0 |
| Short-term debt | 1.547 | 1.890 | 4.337 | 3.359 | 838 |
| Total debt | 1.636 | 2.262 | 4.337 | 3.359 | 838 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JK Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
JE Management | Management | 2017 – 2022 |
LB Unofficial title | Unofficial title | 2022 – 2023 |
| Audit | 2005 – 2008 | |
AM Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Deputy Chairman | 2014 – 2014 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2017 – 2020 | |
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kirstein | Chief Executive Officer | 0 companies |
| Jan Egeskov Willers | Management | 0 companies |
| Lars Bunch | Unofficial title | 0 companies |
| REVISORSAMVIRKET AF 1975 STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Anne Mette Lytzen | Chief Executive Officer | 0 companies |
| Eigil Jørgensen | Deputy Chairman | 0 companies |
| Peter Høltermand | Chairman | 0 companies |
| Carsten Pals | Board of Directors | 0 companies |
| Benedicte Vibe Christensen | Board of Directors | 0 companies |
| Bodil Nyboe Andersen | Deputy Chairman | 0 companies |
| Frank Madsen | Board of Directors | 0 companies |