| Revenue | DKK 230K | -28% |
| EBITDA | DKK 155K | -52% |
| Net profit | DKK 9K | -94% |
| Total assets | DKK 7,7M | +0% |
| Equity | DKK 3,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 366 | 290 | 347 | -85 | 64 | 399 | 52 | 458 | 9 | 266 | 195 | 321 | 230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -185 | 389 | 230 | 440 | -85 | 218 | 399 | 52 | 658 | 159 | 266 | 195 | 321 | 155 |
| Depreciation & amort. | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 |
| EBIT | -189 | 386 | 230 | 440 | -85 | 218 | 399 | 52 | 658 | 159 | 266 | 195 | 321 | 147 |
| Net financials | -197 | -215 | -208 | -205 | -195 | -156 | -112 | -113 | 79 | -62 | -61 | -59 | -98 | -141 |
| Profit before tax | -193 | 176 | 22 | 236 | -280 | 62 | 288 | -62 | 537 | 98 | 205 | 136 | 222 | 6 |
| Tax | 97 | 3 | 8 | 55 | -61 | 14 | 117 | -13 | 91 | 32 | 45 | 25 | 54 | -4 |
| Net profit | -290 | 173 | 14 | 180 | -219 | 48 | 171 | -49 | 446 | 66 | 160 | 111 | 168 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.862 | 9.928 | 9.943 | 10.023 | 9.862 | 9.871 | 10.036 | 9.931 | 8.222 | 7.747 | 7.690 | 7.707 | 7.720 | 7.743 |
| Equity | 2.288 | 2.461 | 2.475 | 2.655 | 2.436 | 2.484 | 2.708 | 2.660 | 3.106 | 3.172 | 3.331 | 3.443 | 3.611 | 3.620 |
| Long-term debt | 6.435 | 6.318 | 6.278 | 6.085 | 5.987 | 5.593 | 5.407 | 5.213 | 3.566 | 3.404 | 3.205 | 3.071 | 2.908 | 2.710 |
| Short-term debt | 792 | 820 | 872 | 945 | 1.162 | 1.452 | 1.549 | 1.700 | 1.324 | 917 | 899 | 937 | 944 | 1.170 |
| Total debt | 7.227 | 7.138 | 7.151 | 7.030 | 7.149 | 7.046 | 6.956 | 6.913 | 4.890 | 4.321 | 4.104 | 4.008 | 3.852 | 3.880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
AM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALEX MANDRUP PAULSEN HOLDING I ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Alex Mandrup Paulsen | Management | 0 companies |