| Revenue | DKK 26,1M | -37% |
| EBITDA | DKK 8,8M | -64% |
| Net profit | DKK 6,8M | -64% |
| Total assets | DKK 38,6M | -28% |
| Equity | DKK 7,3M | -62% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21.909 | 19.611 | 27.162 | 41.576 | 26.135 |
| Staff expenses | -15.042 | -16.429 | -16.505 | -17.234 | -17.358 |
| EBITDA | 6.868 | 3.181 | 10.656 | 24.385 | 8.797 |
| Depreciation & amort. | -17 | -0 | -0 | 21 | 10 |
| EBIT | 6.851 | 3.181 | 10.656 | 24.363 | 8.787 |
| Net financials | -58 | -85 | -49 | -17 | 30 |
| Profit before tax | 6.793 | 3.096 | 10.607 | 24.347 | 8.817 |
| Tax | 1.495 | 687 | 2.337 | 5.390 | 2.008 |
| Net profit | 5.299 | 2.409 | 8.270 | 18.956 | 6.809 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.715 | 29.984 | 28.281 | 53.845 | 38.623 |
| Equity | 5.799 | 2.909 | 8.770 | 19.456 | 7.309 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 18.909 | 24.383 | 15.637 | 30.197 | 27.645 |
| Total debt | 19.909 | 25.383 | 16.637 | 31.197 | 28.645 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
PV Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2019 | |
| Former (11) | ||
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2005 – 2006 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2007 – 2009 | |
JH | Board of Directors | 2005 – 2009 |
| Chairman | 2010 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2009 – 2024 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Slavensky | Chief Executive Officer | 0 companies |
| Preben Vestergaard | Chief Executive Officer | 0 companies |
| Alice Esperanza Ohmeyer | Board of Directors | 0 companies |
| Mathias Bendesen Møller | Board of Directors | 0 companies |
| Frank Vester | Chairman | 0 companies |
| Lars Arenfeldt Jensen | Board of Directors | 0 companies |
| Paul Erik Rask | Chairman | 0 companies |
| René Meyer Johannsen | Board of Directors | 0 companies |
| Preben Geer | Chairman | 0 companies |
| Per Engsø Larsen | Board of Directors | 0 companies |
| Jan Holm | Board of Directors | 0 companies |
| Poul Erik Bøgh Rohde | Chairman | 0 companies |
| Bent Kemplar | Board of Directors | 0 companies |
| Anette Nielsen Kusk | Board of Directors | 0 companies |
| Peter Secher | Board of Directors | 0 companies |