| Revenue | DKK -6K | -100% |
| EBITDA | DKK -6K | -103% |
| Net profit | DKK 31K | +127% |
| Total assets | DKK 1M | -56% |
| Equity | DKK 966K | +3% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.189 | -5.653 | 5.549 | 5.567 | 6.191 | 8.716 | 7.355 | 9.128 | 8.733 | 9.131 | 11.406 | 9.148 | -5 |
| Staff expenses | -4.235 | -4.737 | -3.946 | -3.846 | -4.223 | -6.409 | -6.568 | -7.540 | -7.371 | -7.046 | -9.859 | -8.937 | -0 |
| EBITDA | 332 | 56 | 1.603 | 1.721 | 1.968 | 2.308 | 787 | 1.587 | 1.363 | 2.085 | 1.547 | 211 | -5 |
| Depreciation & amort. | -1.143 | -486 | -1.095 | -1.126 | -1.164 | -1.275 | -228 | -192 | -172 | -282 | -203 | -108 | -0 |
| EBIT | -811 | -430 | 508 | 594 | 804 | 1.033 | 559 | 1.396 | 1.191 | 1.804 | 1.343 | 103 | -5 |
| Net financials | -461 | -434 | -309 | -191 | -200 | -273 | -162 | -172 | -80 | -84 | -83 | -80 | 45 |
| Profit before tax | -432 | -30 | 199 | 404 | 604 | 759 | 337 | 1.224 | 1.110 | 1.719 | 1.261 | 23 | 40 |
| Tax | -110 | 10 | 32 | 101 | 137 | 173 | 90 | 277 | 253 | 385 | 288 | 9 | 9 |
| Net profit | -322 | -40 | 166 | 303 | 467 | 586 | 247 | 947 | 857 | 1.334 | 973 | 14 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.979 | 6.964 | 6.981 | 7.775 | 9.286 | 7.589 | 6.638 | 7.393 | 8.510 | 6.108 | 8.846 | 2.266 | 1.006 |
| Equity | 700 | 740 | 907 | 1.210 | 1.677 | 1.863 | 1.310 | 1.957 | 1.864 | 2.248 | 1.922 | 935 | 966 |
| Long-term debt | -1.054 | -631 | 38 | 0 | 0 | 193 | 17 | 550 | 552 | 873 | 794 | 0 | 0 |
| Short-term debt | -8.045 | -5.423 | 5.913 | 6.482 | 7.575 | 5.518 | 5.223 | 4.694 | 5.992 | 2.748 | 5.765 | 1.331 | 41 |
| Total debt | -9.099 | -6.054 | 5.951 | 6.482 | 7.575 | 5.711 | 5.240 | 5.244 | 6.544 | 3.621 | 6.559 | 1.331 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2024 | — | — |
JT Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TVT Group ApS | Company | 100.0% | 100.0% | 2023 |
TFJ HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bjerre | Unofficial title | 0 companies |
| Jesper Thousgaard | Management | 0 companies |
| Henrik Dissing | Deputy Chairman | 0 companies |
| Torben Flye Jensen | Chairman | 0 companies |