| Revenue | DKK 337K | +23% |
| EBITDA | DKK 337K | +23% |
| Net profit | DKK 84K | -13% |
| Total assets | DKK 11,7M | +0% |
| Equity | DKK 3,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 308 | 261 | 0 | 213 | 228 | 51 | 120 | 100 | 71 | 126 | 156 | 274 | 337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 308 | 261 | 403 | 213 | 228 | 51 | 120 | 100 | 71 | 126 | 156 | 274 | 337 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 308 | 261 | 403 | 213 | 228 | 51 | 120 | 100 | 71 | 126 | 156 | 274 | 337 |
| Net financials | -126 | -56 | -86 | -84 | -111 | 0 | 7 | 24 | 30 | 54 | 11 | -154 | -232 |
| Profit before tax | 182 | 205 | 317 | 130 | 118 | 51 | 127 | 124 | 101 | 180 | 167 | 120 | 105 |
| Tax | 43 | 7 | 72 | 26 | 24 | 9 | 26 | 25 | 20 | 37 | 35 | 24 | 21 |
| Net profit | 139 | 198 | 245 | 104 | 94 | 42 | 101 | 99 | 81 | 143 | 133 | 96 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.830 | 9.060 | 9.144 | 9.425 | 10.420 | 10.490 | 10.592 | 10.664 | 11.108 | 11.533 | 12.038 | 11.684 | 11.726 |
| Equity | 2.179 | 2.377 | 2.622 | 2.726 | 2.820 | 2.862 | 2.963 | 3.062 | 3.143 | 3.286 | 3.418 | 3.514 | 3.598 |
| Long-term debt | 6.110 | 6.058 | 5.816 | 5.768 | 6.794 | 6.742 | 6.685 | 6.625 | 6.566 | 6.503 | 7.358 | 7.262 | 7.222 |
| Short-term debt | 202 | 318 | 351 | 574 | 429 | 506 | 560 | 590 | 997 | 1.339 | 853 | 495 | 491 |
| Total debt | 6.312 | 6.376 | 6.167 | 6.342 | 7.223 | 7.247 | 7.245 | 7.215 | 7.563 | 7.842 | 8.211 | 7.758 | 7.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Founder | Founder | 2005 | — | — |
KS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 29. APRIL 2008 | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Flemming Thuesen | Founder | 0 companies |
| Karina Skovgaard Jørgensen | Management | 0 companies |