| Revenue | DKK 8,9M | -18% |
| EBITDA | DKK 1,1M | -68% |
| Net profit | DKK 641K | -69% |
| Total assets | DKK 8,4M | -19% |
| Equity | DKK 7,4M | -10% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.171 | 12.740 | 11.971 | 10.304 | 9.767 | 10.915 | 10.828 | 11.124 | 13.050 | 11.520 | 13.473 | 10.818 | 8.898 |
| Staff expenses | -6.595 | -6.166 | -7.332 | -7.220 | -6.408 | -6.925 | -6.878 | -7.687 | -7.040 | -6.997 | -6.828 | -7.312 | -7.638 |
| EBITDA | 4.576 | 6.573 | 4.638 | 3.034 | 3.134 | 3.990 | 3.950 | 3.437 | 6.011 | 4.505 | 6.645 | 3.506 | 1.114 |
| Depreciation & amort. | -2.081 | -1.971 | -2.180 | -1.356 | -1.317 | -946 | -1.356 | -1.690 | -2.028 | -1.959 | -1.477 | -919 | -464 |
| EBIT | 2.495 | 4.603 | 2.458 | 1.678 | 1.817 | 3.044 | 2.594 | 1.747 | 3.983 | 2.546 | 5.168 | 2.587 | 650 |
| Net financials | -1.048 | -668 | -371 | -188 | -97 | -35 | 25 | -10 | -26 | -42 | 58 | 111 | 175 |
| Profit before tax | 1.447 | 3.935 | 2.087 | 1.489 | 1.720 | 3.009 | 2.618 | 1.737 | 3.957 | 2.504 | 5.226 | 2.697 | 826 |
| Tax | 363 | 828 | 627 | 353 | 381 | 668 | 798 | 391 | 882 | 557 | 1.162 | 630 | 184 |
| Net profit | 1.084 | 3.107 | 1.460 | 1.136 | 1.339 | 2.341 | 1.820 | 1.346 | 3.075 | 1.947 | 4.065 | 2.068 | 641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.252 | 15.720 | 13.996 | 10.737 | 10.137 | 13.358 | 10.137 | 13.347 | 13.351 | 11.970 | 11.917 | 10.360 | 8.386 |
| Equity | 1.276 | 4.383 | 5.843 | 3.011 | 4.350 | 6.691 | 6.906 | 6.943 | 9.204 | 8.150 | 9.215 | 8.283 | 7.425 |
| Long-term debt | 6.392 | 4.806 | 2.823 | 2.671 | 2.438 | 2.243 | 0 | 3.835 | 777 | 223 | 148 | 85 | 0 |
| Short-term debt | 6.450 | 6.180 | 5.007 | 4.700 | 3.205 | 4.149 | 3.166 | 2.383 | 3.205 | 3.597 | 2.554 | 1.992 | 962 |
| Total debt | 12.843 | 10.986 | 7.830 | 7.371 | 5.643 | 6.392 | 3.166 | 6.218 | 3.982 | 3.820 | 2.702 | 2.077 | 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Berner | Management | 0 companies |