| Revenue | DKK -24K | +1% |
| EBITDA | DKK -24K | -1% |
| Net profit | DKK -47K | +23% |
| Total assets | DKK 5M | +0% |
| Equity | DKK -15,6M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -25 | -24 | -24 | -24 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -24 | -24 | -24 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -24 | -24 | -24 | -24 |
| Net financials | -35 | -37 | -32 | -36 | -22 |
| Profit before tax | -60 | -62 | -56 | -60 | -47 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -60 | -62 | -56 | -60 | -47 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 |
| Equity | -15.368 | -15.430 | -15.486 | -15.547 | -15.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.368 | 20.430 | 20.486 | 20.547 | 20.593 |
| Total debt | 20.368 | 20.430 | 20.486 | 20.547 | 20.593 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CØ Management | Management | 2012 |
| Former (2) | ||
MV Management | Management | 2005 – 2009 |
TM Management | Management | 2009 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Former (2) | ||
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ørskov | Management | 0 companies |
| Michael Valsted Eising | Management | 0 companies |
| Troels Mørch Tuxen | Management | 0 companies |
| Niels Wøldiche | Board of Directors | 0 companies |
| Jens Palludan Rysgaard | Board of Directors | 0 companies |
| Svend Peder Falk-Rønne | Chairman | 0 companies |
| Henrik Holten Hansen | Board of Directors | 0 companies |