| Revenue | DKK -8K | +20% |
| EBITDA | DKK -8K | -20% |
| Net profit | DKK 198K | -78% |
| Total assets | DKK 6,4M | -7% |
| Equity | DKK 5,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -5 | -5 | -5 | 0 | -9 | -5 | -6 | -5 | -5 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -5 | -5 | -5 | 0 | -9 | -5 | -6 | -5 | -5 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -5 | -5 | -5 | 0 | -9 | -5 | -6 | -5 | -5 | -6 | -6 | -7 |
| Net financials | -198 | -208 | 2 | -302 | 193 | 262 | 929 | 1.818 | 563 | 494 | 502 | 1.254 | 1.174 | 885 | 206 |
| Profit before tax | -350 | -214 | -4 | -308 | 188 | 257 | 929 | 1.810 | 558 | 488 | 497 | 1.249 | 1.168 | 879 | 198 |
| Tax | -0 | -0 | -21 | -0 | -0 | -8 | -290 | -15 | -5 | -23 | -5 | -23 | -24 | -23 | -0 |
| Net profit | -350 | -214 | 18 | -308 | 188 | 266 | 1.219 | 1.825 | 563 | 511 | 502 | 1.272 | 1.192 | 902 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 585 | 802 | 714 | 1.134 | 1.642 | 2.778 | 2.812 | 3.263 | 3.718 | 4.171 | 5.605 | 6.712 | 6.860 | 6.406 |
| Equity | -2.639 | -2.853 | -2.836 | -3.143 | -2.955 | -2.689 | -1.470 | 355 | 918 | 1.456 | 1.958 | 3.230 | 4.304 | 5.084 | 5.147 |
| Long-term debt | 100 | 0 | 0 | 0 | 0 | 0 | 323 | 146 | 0 | 153 | 286 | 366 | 795 | 188 | 0 |
| Short-term debt | 3.116 | 3.438 | 3.637 | 3.857 | 4.089 | 4.331 | 3.925 | 2.312 | 2.345 | 2.110 | 1.927 | 2.009 | 1.613 | 1.588 | 1.259 |
| Total debt | 3.216 | 3.438 | 3.637 | 3.857 | 4.089 | 4.331 | 4.248 | 2.458 | 2.345 | 2.262 | 2.213 | 2.375 | 2.408 | 1.776 | 1.259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Egmose Andersen | Founder | 0 companies |