Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Kørschen Metal A/S
A/S
Active
CVR 28862989
Rammevej 88, 7620
Lemvig
Machining of metals
·
NACE 2553
Est. 2005 · 21 years old
12 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
Kørschen Metal A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
19M
14M
9M
5M
0M
2021: 14M
14M
2021
2022: 13M (-7% vs 2021)
13M
-7%
2022
2023: 12M (-8% vs 2022)
12M
-8%
2023
2024: 12M (0% vs 2023)
12M
0%
2024
2025: 15M (+25% vs 2024)
15M
+25%
2025
EBITDA
DKK millions
12M
9M
6M
3M
0M
2021: 9M
9M
2021
2022: 5M (-44% vs 2021)
5M
-44%
2022
2023: 10M (+100% vs 2022)
10M
+100%
2023
2024: 7M (-30% vs 2023)
7M
-30%
2024
2025: 8M (+14% vs 2024)
8M
+14%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
14.791
12.047
11.898
12.900
13.560
Staff expenses
-6.416
-4.891
-4.548
-4.219
-4.328
EBITDA
8.375
7.156
9.945
5.045
9.232
Depreciation & amort.
-1.904
-2.315
-6.024
-1.283
-2.282
EBIT
6.471
4.842
3.921
3.762
6.949
Net financials
-359
-478
-336
-67
-66
Profit before tax
6.112
4.363
3.585
3.694
6.883
Tax
1.096
960
1.672
820
1.522
Net profit
5.016
3.403
1.913
2.874
5.362
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
20.529
23.627
25.390
15.632
17.292
Equity
9.419
7.804
6.300
7.237
10.363
Long-term debt
5.669
7.497
9.236
1.788
2.478
Short-term debt
5.440
8.326
9.853
6.607
4.451
Total debt
11.109
15.823
19.089
8.395
6.929
Financial ratios
5-year trend
EBITDA margin (of gross profit)
56,6 %
This company
2021
2025
Equity ratio
45,9 %
This company
38,2 %
Market median
This company
Market median
20% above market
2021
2025
Return on equity
53,2 %
This company
18,4 %
Market median
This company
Market median
189% above market
2021
2025
Net profit margin (of gross profit)
33,9 %
This company
2021
2025
Asset turnover (of gross profit)
0,72×
This company
2021
2025
Debt / equity
1,18×
This company
0,62×
Market median
This company
Market median
90% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Kørschen Metal A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
