| Revenue | DKK 5,9M | +2% |
| EBITDA | DKK 146K | -71% |
| Net profit | DKK 81K | -79% |
| Total assets | DKK 928K | +25% |
| Equity | DKK 144K | -14% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 | -19 | 1.322 | 5.812 | 5.939 |
| Staff expenses | -15 | -5 | -1.223 | -5.318 | -5.793 |
| EBITDA | 31 | -14 | 99 | 495 | 146 |
| Depreciation & amort. | -9 | 5 | -0 | -0 | -33 |
| EBIT | 22 | -19 | 99 | 495 | 113 |
| Net financials | -16 | -2 | -1 | 0 | -4 |
| Profit before tax | 6 | -20 | 98 | 495 | 108 |
| Tax | 1 | -0 | 19 | 108 | 28 |
| Net profit | 5 | -20 | 79 | 386 | 81 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 197 | 153 | 510 | 739 | 928 |
| Equity | 159 | 139 | 92 | 168 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 14 | 418 | 571 | 782 |
| Total debt | 38 | 14 | 418 | 571 | 782 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PN Management | Management | 2005 |
TP Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Niels Heindorff Frederiksen | Management | 0 companies |
| Tony Peder Degn Hansen | Founder | 0 companies |
| Lise Munk | Chairman | 0 companies |
| Helle Ledegaard Hansen | Board of Directors | 0 companies |
| Rune Lyager Poulsen | Board of Directors | 0 companies |