| Revenue | DKK 333K | -19% |
| EBITDA | DKK 103K | -56% |
| Net profit | DKK -29K | -123% |
| Total assets | DKK 2M | -4% |
| Equity | DKK 469K | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.412 | 1.223 | 1.446 | 1.547 | 1.456 | 1.524 | 1.607 | 1.492 | 1.055 | 665 | 585 | 414 | 333 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -905 | -807 | -395 | -181 | -230 |
| EBITDA | 126 | 262 | 378 | 233 | 138 | 68 | 178 | 22 | 150 | -142 | 190 | 233 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -11 | -15 | -2 | -0 |
| EBIT | 126 | 262 | 378 | 233 | 138 | 68 | 178 | 22 | 135 | -153 | 175 | 231 | 103 |
| Net financials | -126 | -111 | -84 | -87 | -78 | -66 | -51 | -66 | -62 | -74 | -140 | -105 | -132 |
| Profit before tax | 0 | 152 | 294 | 146 | 61 | 2 | 127 | -44 | 73 | -226 | 35 | 126 | -29 |
| Tax | 0 | 44 | 49 | 39 | 19 | 15 | 55 | -27 | 19 | 8 | -0 | -0 | -0 |
| Net profit | 0 | 108 | 244 | 106 | 42 | -13 | 72 | -17 | 54 | -234 | 35 | 126 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.419 | 1.638 | 1.833 | 1.940 | 2.198 | 2.278 | 2.081 | 2.172 | 2.771 | 2.957 | 2.187 | 2.086 | 2.011 |
| Equity | 139 | 246 | 491 | 547 | 589 | 576 | 648 | 578 | 632 | 398 | 433 | 559 | 469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.251 | 1.392 | 1.342 | 1.391 | 1.608 | 1.702 | 1.432 | 1.595 | 2.140 | 2.559 | 1.754 | 1.527 | 1.542 |
| Total debt | 1.251 | 1.392 | 1.342 | 1.391 | 1.608 | 1.702 | 1.432 | 1.595 | 2.140 | 2.559 | 1.754 | 1.527 | 1.542 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|