| Revenue | DKK -35K | -102% |
| EBITDA | DKK -35K | -102% |
| Net profit | DKK 696K | -70% |
| Total assets | DKK 2,7M | +17% |
| Equity | DKK 2,6M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 2 | -35 | -71 | -45 | -69 | 55 | 211 | 222 | 216 | 141 | 5 | 1.756 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 2 | -35 | -71 | -45 | -69 | 55 | 721 | 233 | 128 | -169 | 5 | 1.756 | -35 |
| Depreciation & amort. | -0 | -0 | -21 | -21 | -21 | -21 | -21 | -0 | -0 | -0 | -0 | -29 | -0 | -0 |
| EBIT | -10 | 2 | -56 | -91 | -66 | -90 | 34 | 721 | 233 | 128 | -169 | -24 | 1.756 | -35 |
| Net financials | 531 | 191 | 62 | -151 | 112 | 580 | 423 | 608 | 64 | 52 | -9 | -1.314 | 752 | 726 |
| Profit before tax | 521 | 192 | 6 | -243 | 46 | 489 | 458 | 720 | 230 | 181 | -178 | -1.337 | 2.508 | 691 |
| Tax | -44 | 0 | -22 | -24 | 11 | -15 | 1 | 25 | 36 | 22 | -0 | 29 | 223 | -5 |
| Net profit | 727 | 192 | 27 | -219 | 35 | 505 | 457 | 696 | 194 | 159 | -178 | -1.366 | 2.285 | 696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 974 | 2.108 | 2.118 | 1.865 | 2.074 | 3.824 | 3.804 | 4.242 | 4.436 | 4.497 | 3.999 | 3.185 | 2.268 | 2.661 |
| Equity | 852 | 924 | 554 | 218 | 253 | 654 | 711 | 1.293 | 1.377 | 1.414 | 1.119 | -247 | 2.038 | 2.599 |
| Long-term debt | 0 | 921 | 896 | 869 | 841 | 1.787 | 1.710 | 1.556 | 1.556 | 1.478 | 1.708 | 1.466 | 0 | 0 |
| Short-term debt | 122 | 263 | 669 | 779 | 980 | 1.384 | 1.384 | 1.393 | 1.503 | 1.605 | 1.171 | 1.966 | 230 | 62 |
| Total debt | 122 | 1.183 | 1.565 | 1.648 | 1.821 | 3.170 | 3.093 | 2.948 | 3.059 | 3.084 | 2.880 | 3.432 | 230 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|