| Revenue | DKK 11,8M | +4% |
| EBITDA | DKK 984K | -21% |
| Net profit | DKK 716K | -17% |
| Total assets | DKK 3,4M | +8% |
| Equity | DKK 1,9M | +61% |
| Employees | 41 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.629 | — | — | 7.278 | 8.399 | 4.680 | 4.931 | 4.428 | 3.482 | 4.387 | 5.077 | 5.996 | 11.325 | 11.754 |
| Staff expenses | -2.378 | -0 | -0 | -2.292 | -2.958 | -3.866 | -4.388 | -2.868 | -2.825 | -3.064 | -3.634 | -6.283 | -10.076 | -10.727 |
| EBITDA | -610 | 0 | 0 | -141 | 240 | 815 | 616 | 1.302 | 104 | 62 | -491 | -512 | 1.248 | 984 |
| Depreciation & amort. | 107 | -0 | -0 | -28 | -64 | -33 | 37 | -0 | -0 | -0 | -0 | -168 | -36 | -67 |
| EBIT | -717 | 0 | 0 | -169 | 176 | 781 | 580 | 1.302 | 104 | 62 | -491 | -680 | 1.212 | 918 |
| Net financials | -1 | 0 | 0 | -4 | 22 | -5 | -7 | -10 | -28 | -4 | -5 | -429 | -411 | -19 |
| Profit before tax | -717 | 0 | 0 | -173 | 198 | 776 | 573 | 1.292 | 76 | 58 | -496 | -1.109 | 801 | 899 |
| Tax | -186 | -0 | -0 | -42 | 51 | 184 | 149 | 284 | 10 | 19 | -0 | -0 | -62 | 183 |
| Net profit | -531 | 0 | 0 | -131 | 147 | 592 | 424 | 1.008 | 66 | 52 | -496 | -1.109 | 863 | 716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.468 | 0 | 0 | 1.624 | 2.224 | 2.678 | 3.190 | 3.404 | 3.767 | 3.428 | 3.249 | 2.331 | 3.137 | 3.394 |
| Equity | 662 | 0 | 0 | 527 | 675 | 1.163 | 1.187 | 1.798 | 1.864 | 1.911 | 1.415 | 306 | 1.169 | 1.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -803 | 0 | 0 | 1.083 | 1.537 | 1.507 | 1.996 | 1.599 | 1.896 | 1.516 | 1.834 | 2.025 | 1.967 | 1.509 |
| Total debt | -803 | 0 | 0 | 1.083 | 1.537 | 1.507 | 1.996 | 1.599 | 1.896 | 1.516 | 1.834 | 2.025 | 1.967 | 1.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2006 | — | — |
HB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BINDNER HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Birk Robert Pedersen | Management | 0 companies |
| Henrik Bindner | Management | 0 companies |