| Revenue | DKK 24,7M | +33% |
| EBITDA | DKK 6,8M | +526% |
| Net profit | DKK 3,9M | +1664% |
| Total assets | DKK 44,6M | +29% |
| Equity | DKK 28,9M | +16% |
| Employees | 86 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21.142 | 27.014 | 25.266 | 18.581 | 24.733 |
| Staff expenses | -13.208 | -13.976 | -16.492 | -17.489 | -17.891 |
| EBITDA | 7.935 | 13.038 | 8.774 | 1.092 | 6.842 |
| Depreciation & amort. | -412 | -488 | -598 | -575 | -486 |
| EBIT | 7.522 | 12.550 | 8.176 | 517 | 6.356 |
| Net financials | -449 | 508 | -1.002 | -766 | -1.236 |
| Profit before tax | 7.073 | 13.058 | 7.175 | -249 | 5.120 |
| Tax | 1.647 | 2.906 | 1.641 | 2 | 1.194 |
| Net profit | 5.427 | 10.152 | 5.533 | -251 | 3.926 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.875 | 43.097 | 52.198 | 34.713 | 44.637 |
| Equity | 24.528 | 29.680 | 30.213 | 24.962 | 28.888 |
| Long-term debt | 871 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.409 | 13.374 | 21.409 | 9.292 | 15.667 |
| Total debt | 8.280 | 13.374 | 21.409 | 9.292 | 15.667 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2005 | |
| Former (1) | ||
| Board of Directors | 2005 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Lohfert Schnoor | Management | 0 companies |
| Marie-Olympia Lohfert Schnoor | Board of Directors | 0 companies |
| Sofie Schnoor | Chairman | 0 companies |
| Franz Schnoor | Board of Directors | 0 companies |