| Revenue | DKK -37K | -46% |
| EBITDA | DKK -37K | +46% |
| Net profit | DKK 7,4M | -20% |
| Total assets | DKK 155,2M | -3% |
| Equity | DKK 119,6M | -21% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -7 | -56 | -23 | — | -36 | -43 | -46 | 0 | 0 | 0 | 0 | -69 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -7 | -56 | -23 | 4.622 | -36 | -43 | -46 | -49 | -50 | -50 | -152 | -69 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -7 | -56 | -23 | 4.622 | -36 | -43 | -46 | -49 | -50 | -50 | -152 | -69 | -37 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.349 | 6.462 | 5.128 | 0 | 6.440 | 2.565 | 5.326 | 10.689 | 17.003 | 17.169 | 17.902 | 9.838 | 7.559 |
| Profit before tax | — | — | — | — | — | — | — | 6.342 | 6.406 | 5.078 | 4.622 | 6.404 | 2.522 | 5.280 | 10.639 | 16.953 | 17.119 | 17.749 | 9.770 | 7.522 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 193 | 131 | 30 | -0 | 36 | 31 | 130 | 78 | 485 | -254 | 529 | 506 | 145 |
| Net profit | — | — | — | — | — | — | — | 6.149 | 6.275 | 5.048 | 4.622 | 6.368 | 2.490 | 5.150 | 10.561 | 16.468 | 17.373 | 17.221 | 9.264 | 7.376 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.279 | 73.045 | 78.082 | 53.731 | 89.098 | 88.419 | 91.833 | 104.116 | 123.995 | 135.804 | 154.103 | 159.425 | 155.201 |
| Equity | — | — | — | — | — | — | — | 66.083 | 72.261 | 77.210 | 149 | 87.109 | 85.600 | 90.641 | 101.202 | 117.560 | 130.710 | 142.930 | 152.194 | 119.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.219 | 245 | 910 | 2.798 | 4.380 | 4.936 | 5.105 | 0 | 39 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.197 | 783 | 872 | 0 | 770 | 2.574 | 281 | 116 | 1.761 | 72 | 5.965 | 7.231 | 35.592 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.197 | 783 | 872 | 0 | 1.989 | 2.820 | 1.191 | 2.914 | 6.141 | 5.008 | 11.070 | 7.231 | 35.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simon Kjærsgaard Holding ApS | Company | 33.3% | 5.0% | 2024 |
Capo Capital ApS | Company | 33.3% | 5.0% | 2024 |
Palle Kjærsgaard Holding ApS | Company | 25.0% | 66.7% | 2024 |
SDK Familie Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Kjærsgaard | Management | 0 companies |
| Peter Brink Madsen | Chairman | 0 companies |
| Simon Kjærsgaard | Board of Directors | 0 companies |
| Søren Vinther Dengsø Kjærsgaard | Board of Directors | 0 companies |