| Revenue | DKK -54K | -101% |
| EBITDA | DKK -135K | -158% |
| Net profit | DKK -107K | -54030% |
| Total assets | DKK 950K | -91% |
| Equity | DKK 893K | -92% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.925 | 8.703 | 8.837 | — | 8.396 | 4.524 | -54 |
| Staff expenses | -8.888 | -8.128 | -8.192 | -7.557 | -7.734 | -4.288 | -0 |
| EBITDA | 1.037 | 575 | 645 | 986 | 663 | 235 | -135 |
| Depreciation & amort. | -446 | -464 | -396 | -137 | -291 | -277 | -0 |
| EBIT | 591 | 111 | 249 | 849 | 371 | -42 | -135 |
| Net financials | -122 | -58 | -41 | -41 | -50 | 41 | 0 |
| Profit before tax | 469 | 53 | 208 | 808 | 321 | -0 | -135 |
| Tax | 124 | -1 | 67 | 200 | 78 | -0 | -28 |
| Net profit | 345 | 54 | 141 | 608 | 243 | -0 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.687 | 19.516 | 21.442 | 22.636 | 16.196 | 11.125 | 950 |
| Equity | 10.452 | 10.506 | 10.647 | 10.735 | 10.978 | 10.978 | 893 |
| Long-term debt | 721 | 579 | 429 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.246 | 8.276 | 10.276 | 11.873 | 5.071 | 66 | 57 |
| Total debt | 8.967 | 8.855 | 10.705 | 11.873 | 5.071 | 66 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulla Ginnerup Holding ApS | Company | 50.0% | 50.0% | 2017 |
JGI ApS | Company | 50.0% | 50.0% | 2017 |
GINNERUP HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Ginnerup | Management | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Ulla Ginnerup | Chairman | 0 companies |
| Anne Vibeke Ginnerup | Board of Directors | 0 companies |
| Bent Ginnerup | Board of Directors | 0 companies |