| Revenue | DKK 40K | +52% |
| EBITDA | DKK -369K | -11% |
| Net profit | DKK -502K | -45% |
| Total assets | DKK 1,7M | -23% |
| Equity | DKK 1,6M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.687 | 1.796 | 1.108 | — | 1.550 | 1.348 | 1.119 | 185 | 851 | 177 | -25 | 32 | 26 | 40 |
| Staff expenses | -618 | -464 | -463 | -0 | -1.288 | -607 | -609 | -308 | -1 | -180 | -125 | -486 | -358 | -409 |
| EBITDA | 416 | 977 | 646 | 0 | 153 | 641 | 510 | -124 | 851 | 1.432 | -149 | -454 | -331 | -369 |
| Depreciation & amort. | -525 | -505 | -465 | -0 | -433 | -430 | -384 | -107 | -79 | 718 | -0 | -0 | -3 | -11 |
| EBIT | -109 | 472 | 180 | 0 | -281 | 210 | 125 | -230 | 771 | 714 | -149 | -454 | -334 | -380 |
| Net financials | -286 | -210 | -229 | 0 | -108 | -23 | -174 | -261 | -38 | -40 | -48 | 239 | -12 | -119 |
| Profit before tax | 139 | 262 | -49 | 0 | -389 | 187 | -49 | -492 | 733 | 675 | -197 | -215 | -346 | -499 |
| Tax | 102 | -23 | 6 | -0 | -160 | 28 | 76 | 324 | 29 | 116 | -27 | -42 | -0 | 3 |
| Net profit | 37 | 285 | -55 | 0 | -229 | 159 | -125 | -816 | 705 | 559 | -170 | -173 | -346 | -502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.937 | 8.805 | 8.100 | 0 | 7.533 | 7.164 | 6.961 | 5.983 | 4.652 | 4.781 | 2.711 | 2.509 | 2.154 | 1.652 |
| Equity | 3.335 | 3.339 | 3.062 | 0 | 2.645 | 2.804 | 2.679 | 1.864 | 2.619 | 3.064 | 2.594 | 2.422 | 2.076 | 1.574 |
| Long-term debt | -3.595 | 3.249 | 2.874 | 0 | 2.168 | 1.871 | 1.700 | 1.509 | 1.051 | 196 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.194 | 1.525 | 1.466 | 0 | 2.292 | 2.145 | 2.195 | 2.131 | 645 | 1.452 | 75 | 87 | 78 | 78 |
| Total debt | -4.789 | 4.774 | 4.340 | 0 | 4.461 | 4.016 | 3.896 | 3.639 | 1.696 | 1.647 | 75 | 87 | 78 | 78 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
VERSATIME ApS | Company | 50.0% | 50.0% | 2019 |
H.V.J. HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Lodal Mortensen | Board of Directors | 0 companies |
| Helge Viggo Jeppesen | Chairman | 0 companies |
| Georg Knudsen | Chairman | 0 companies |
| Kasper Nørreriis Skafte | Board of Directors | 0 companies |
| Linda Agerbo Qvistgaard | Board of Directors | 0 companies |
| Jørgen Damgaard | Chairman | 0 companies |
| Rasmus Peter Grønberg Christiansen | Chairman | 0 companies |
| Mette Wengel-Nielsen | Chairman | 0 companies |