| Revenue | DKK 963K | +7% |
| EBITDA | DKK 963K | +15% |
| Net profit | DKK 372K | +144% |
| Total assets | DKK 20,4M | +1% |
| Equity | DKK 6,8M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 791 | 1.036 | 779 | 901 | 963 |
| Staff expenses | -0 | -0 | -55 | -62 | -0 |
| EBITDA | 791 | 1.036 | 724 | 839 | 963 |
| Depreciation & amort. | -241 | -165 | -162 | -144 | -104 |
| EBIT | 551 | 870 | 562 | 695 | 858 |
| Net financials | -857 | 83 | -462 | -494 | -371 |
| Profit before tax | -307 | 953 | 100 | 201 | 488 |
| Tax | 3 | 155 | 25 | 48 | 116 |
| Net profit | -309 | 798 | 75 | 153 | 372 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.717 | 20.776 | 20.032 | 20.193 | 20.447 |
| Equity | 5.850 | 6.448 | 6.323 | 6.476 | 6.848 |
| Long-term debt | 11.916 | 11.946 | 11.853 | 11.758 | 11.649 |
| Short-term debt | 1.432 | 841 | 322 | 439 | 441 |
| Total debt | 13.348 | 12.787 | 12.175 | 12.198 | 12.090 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2015 | |
| Former (1) | ||
| Chairman | 2005 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Appel Meldgaard | Management | 0 companies |
| Jes Meldgaard Philipsen | Board of Directors | 0 companies |
| Jens Kristian Ravn | Chairman | 0 companies |
| Erik Ulsø Meldgaard | Chairman | 0 companies |