| Revenue | DKK 132K | -54% |
| EBITDA | DKK -137K | -177% |
| Net profit | DKK 157K | -65% |
| Total assets | DKK 3,2M | +0% |
| Equity | DKK 3,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 182 | 166 | 148 | 14 | 33 | 83 | 129 | 230 | 117 | 285 | 289 | 132 |
| Staff expenses | -333 | -224 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -111 | -269 |
| EBITDA | 218 | -10 | 165 | 148 | 14 | 33 | 83 | 129 | 230 | 117 | 285 | 178 | -137 |
| Depreciation & amort. | 2 | -16 | 28 | 18 | 18 | -21 | -15 | -16 | -18 | -31 | -31 | -31 | -31 |
| EBIT | 216 | -26 | 136 | 131 | -3 | 12 | 68 | 113 | 212 | 87 | 254 | 147 | -168 |
| Net financials | 50 | 14 | 175 | 114 | 37 | 123 | -166 | 448 | 138 | 590 | -484 | 348 | 369 |
| Profit before tax | 265 | -12 | 312 | 244 | 34 | 135 | -98 | 561 | 350 | 677 | -230 | 495 | 201 |
| Tax | 68 | -3 | 76 | 59 | 8 | 30 | -21 | 124 | 79 | 156 | -0 | 53 | 44 |
| Net profit | 198 | -10 | 235 | 185 | 26 | 105 | -76 | 437 | 271 | 521 | -230 | 442 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.692 | 2.542 | 2.646 | 2.724 | 2.590 | 2.599 | 2.403 | 2.793 | 2.909 | 3.351 | 2.868 | 3.246 | 3.250 |
| Equity | 2.395 | 2.287 | 2.423 | 2.506 | 2.533 | 2.535 | 2.352 | 2.648 | 2.753 | 3.161 | 2.816 | 3.140 | 3.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 255 | 222 | 218 | 58 | 64 | 50 | 146 | 156 | 191 | 52 | 106 | 75 |
| Total debt | 294 | 255 | 222 | 218 | 58 | 64 | 50 | 146 | 156 | 191 | 52 | 106 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|