| Revenue | DKK -12K | +19% |
| EBITDA | DKK -12K | -19% |
| Net profit | DKK 638K | +11% |
| Total assets | DKK 3M | +20% |
| Equity | DKK 2,7M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -8 | -9 | -9 | -9 | -10 | -10 | -7 | -10 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -8 | -9 | -9 | -9 | -10 | -10 | -7 | -10 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -8 | -9 | -9 | -9 | -10 | -10 | -7 | -10 | -10 | -12 |
| Net financials | -2 | 280 | 286 | -321 | -134 | 361 | 55 | -69 | 104 | 22 | 246 | 175 | 583 | 647 |
| Profit before tax | -9 | 273 | 279 | -328 | -142 | 352 | 46 | -78 | 94 | 12 | 239 | 165 | 573 | 635 |
| Tax | -1 | -3 | -2 | -9 | 8 | -1 | -1 | -2 | -5 | -6 | -10 | -3 | -3 | -3 |
| Net profit | -7 | 276 | 281 | -319 | -150 | 353 | 47 | -76 | 98 | 18 | 249 | 168 | 576 | 638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 815 | 1.171 | 1.479 | 1.101 | 990 | 1.371 | 1.449 | 1.401 | 1.367 | 1.394 | 1.695 | 1.879 | 2.501 | 3.003 |
| Equity | 612 | 888 | 1.170 | 851 | 701 | 1.054 | 1.102 | 1.026 | 1.124 | 1.142 | 1.391 | 1.558 | 2.134 | 2.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 283 | 310 | 251 | 289 | 317 | 348 | 375 | 243 | 252 | 304 | 320 | 367 | 353 |
| Total debt | 202 | 283 | 310 | 251 | 289 | 317 | 348 | 375 | 243 | 252 | 304 | 320 | 367 | 353 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|