| Revenue | DKK -105K | -132% |
| EBITDA | DKK -107K | -132% |
| Net profit | DKK -309K | +65% |
| Total assets | DKK 14,5M | +0% |
| Equity | DKK 12,7M | -2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 140 | -57 | 138 | 332 | -105 |
| Staff expenses | -2 | -2 | -2 | -2 | -2 |
| EBITDA | 3.162 | -58 | 136 | 330 | -107 |
| Depreciation & amort. | 1.512 | -317 | -317 | -29 | -85 |
| EBIT | 1.650 | -375 | -181 | 301 | -192 |
| Net financials | -56 | -167 | 471 | 50 | -117 |
| Profit before tax | 1.594 | -541 | 290 | 351 | -309 |
| Tax | -1.084 | -70 | -70 | 1.246 | -0 |
| Net profit | 2.678 | -472 | 360 | -894 | -309 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.970 | 20.776 | 21.463 | 14.505 | 14.518 |
| Equity | 17.920 | 17.696 | 18.302 | 12.992 | 12.683 |
| Long-term debt | 2.994 | 3.054 | 3.115 | 1.490 | 1.835 |
| Short-term debt | 56 | 27 | 46 | 23 | 0 |
| Total debt | 3.050 | 3.081 | 3.160 | 1.513 | 1.835 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2017 |
GN | Founder | 2005 |
| Former (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2008 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2005 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2008 | |
| Company | 25–33.32% | 25–33.32% | 2008 | |
| Company | 25–33.32% | 25–33.32% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Bacher Kristiansen | Chief Executive Officer | 0 companies |
| Lise Aght Bacher Kristiansen | Chief Executive Officer | 0 companies |
| Gunnar Niels Johan Kristiansen | Founder | 0 companies |
| Kasper Bacher Kristiansen | Board of Directors | 0 companies |
| Asger Bacher Kristiansen | Board of Directors | 0 companies |
| Hans Henrik Hansen | Chairman | 0 companies |