| Revenue | DKK -30K | -5% |
| EBITDA | DKK -30K | +5% |
| Net profit | DKK -33K | -107% |
| Total assets | DKK 16,2M | -4% |
| Equity | DKK 16,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 20 | -6 | -89 | 74 | 249 | -1 | -23 | -23 | -31 | -30 |
| Staff expenses | -0 | -80 | -135 | -221 | -244 | -240 | -330 | -382 | -260 | -280 | -160 | -0 | -0 | -0 |
| EBITDA | 3.799 | 1.310 | -272 | -326 | -224 | -255 | -419 | -308 | -46 | -281 | -183 | -23 | -31 | -30 |
| Depreciation & amort. | -0 | 13 | 31 | 32 | 32 | -35 | -50 | -50 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.799 | 1.296 | -303 | -358 | -256 | -290 | -469 | -358 | -54 | -281 | -183 | -23 | -31 | -30 |
| Net financials | 3.882 | 2.082 | 586 | 616 | 433 | 639 | 307 | 849 | 784 | 1.011 | 60 | 1.109 | 606 | -21 |
| Profit before tax | 3.816 | 1.911 | 287 | 275 | 61 | 251 | -169 | 320 | 440 | 694 | -123 | 1.087 | 575 | -51 |
| Tax | -12 | 113 | 70 | 28 | -79 | 34 | -131 | 33 | 32 | 94 | -16 | 128 | 90 | -17 |
| Net profit | 3.828 | 1.798 | 217 | 247 | 139 | 217 | -37 | 287 | 408 | 600 | -107 | 959 | 485 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.798 | 17.816 | 17.612 | 17.565 | 17.400 | 17.325 | 16.987 | 16.939 | 17.065 | 17.376 | 17.107 | 17.846 | 16.808 | 16.218 |
| Equity | 3.795 | 17.631 | 17.548 | 17.494 | 17.334 | 17.251 | 16.914 | 16.901 | 17.009 | 17.308 | 17.098 | 17.757 | 16.742 | 16.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 172 | 56 | 62 | 66 | 70 | 73 | 38 | 56 | 67 | 9 | 89 | 66 | 9 |
| Total debt | 3 | 172 | 56 | 62 | 66 | 70 | 73 | 38 | 56 | 67 | 9 | 89 | 66 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|