| Revenue | — | — |
| EBITDA | DKK -4K | — |
| Net profit | DKK 50K | +160% |
| Total assets | DKK 631K | +8% |
| Equity | DKK 623K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 444 | 245 | -67 | -28 | -79 | -11 | -7 | -6 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -389 | -400 | -765 | -541 | -248 | -1.043 | -76 | 1.150 | -6 | 0 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -60 | -69 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -389 | -400 | -765 | -601 | -317 | -1.043 | -76 | 1.150 | -6 | 0 | -4 |
| Net financials | 117 | -0 | -7 | 49 | -48 | 21 | -4 | -1.121 | 212 | -84 | 54 |
| Profit before tax | -272 | -400 | -772 | -552 | -366 | -1.022 | -80 | 29 | 206 | -84 | 50 |
| Tax | 61 | -503 | -50 | 50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -333 | 103 | -721 | -602 | -366 | -1.022 | -80 | 29 | 206 | -84 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.667 | 5.029 | 4.215 | 3.230 | 2.481 | 554 | 434 | 463 | 669 | 585 | 631 |
| Equity | — | 3.747 | 2.927 | 2.140 | 1.523 | 501 | 421 | 450 | 656 | 573 | 623 |
| Long-term debt | 1.743 | 1.578 | 984 | 0 | 656 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 674 | 494 | 304 | 270 | 302 | 53 | 13 | 13 | 13 | 13 | 8 |
| Total debt | 2.417 | 2.071 | 1.288 | 1.090 | 958 | 53 | 13 | 13 | 13 | 13 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Anna Mathilde Vesterholm Andersen | Chairman | 0 companies |
| Heinrich Cyril Vesterholm | Board of Directors | 0 companies |