Riskpilot← Back to searchSign inGet full accessXPLICO ApS
APSActiveCVR 28863829Naverland 1CComputer consultancy and computer facilities management activities · NACE 6220Est. 20052 employeeswww.xplico.com
Revenue 2025
DKK 4,9M
-4% vs 2024
EBITDA margin
23.7%
-7% vs 2024
Equity ratio
46.0%
Financial strength
Net profit 2025
DKK 910K
-12% vs 2024
| Revenue | DKK 4,9M | -4% |
| EBITDA | DKK 1,2M | -7% |
| Net profit | DKK 910K | -12% |
| Total assets | DKK 2,2M | -26% |
| Equity | DKK 1M | -12% |
| Employees | 2 | — |
Legal name
XPLICO ApS
CVR number
28863829
Legal form
Anpartsselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
27. juni 2005
Share capital
DKK 80.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af to direktører.
Company purpose
Selskabets formål er udvikling og salg af software og konsulentydelser indenfor området økonomistyring.
Address
Naverland 1C
Phone
+4561716935
Email
ub@xplico.com
Website
www.xplico.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 604 | 1.523 | 1.923 | 2.637 | 3.868 | 4.082 | 5.677 | 4.822 | 5.170 | 5.774 | 5.103 | 5.123 | 5.142 | 4.921 |
| Staff expenses | -624 | -1.036 | -1.097 | -1.113 | -1.173 | -1.137 | -1.216 | -1.510 | -1.555 | -1.837 | -1.952 | -1.705 | -1.602 | -1.448 |
| EBITDA | -20 | 10 | 323 | 566 | 1.427 | 1.711 | 2.161 | 1.045 | 1.633 | 1.601 | 1.377 | 1.437 | 1.258 | 1.167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 10 | 323 | 566 | 1.427 | 1.711 | 2.161 | 1.045 | 1.633 | 1.601 | 1.377 | 1.437 | 1.258 | 1.167 |
| Net financials | 17 | -10 | -11 | 37 | 21 | 97 | -107 | 55 | 100 | -167 | 241 | 65 | 74 | 14 |
| Profit before tax | -3 | 0 | 312 | 603 | 1.448 | 1.808 | 2.055 | 1.100 | 1.733 | 1.435 | 1.618 | 1.502 | 1.332 | 1.181 |
| Tax | 0 | 1 | 78 | 143 | 321 | 400 | 453 | 246 | 383 | 318 | 358 | 333 | 294 | 272 |
| Net profit | -3 | -1 | 234 | 461 | 1.127 | 1.408 | 1.601 | 854 | 1.350 | 1.117 | 1.260 | 1.169 | 1.037 | 910 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 641 | 254 | 624 | 839 | 2.549 | 2.470 | 3.347 | 2.001 | 2.908 | 3.305 | 2.979 | 2.862 | 2.993 | 2.212 |
| Equity | 511 | 89 | 174 | 434 | 1.311 | 1.619 | 1.820 | 1.074 | 1.574 | 1.341 | 1.351 | 1.270 | 1.157 | 1.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 165 | 450 | 405 | 1.238 | 851 | 1.527 | 927 | 1.334 | 1.964 | 1.629 | 1.592 | 1.835 | 1.196 |
| Total debt | 130 | 165 | 450 | 405 | 1.238 | 851 | 1.527 | 927 | 1.334 | 1.964 | 1.629 | 1.592 | 1.835 | 1.196 |
EBITDA margin
23.7%
This company
15.8%
Market median
+50% vs market
20122025
Equity ratio
46.0%
This company
38.2%
Market median
+20% vs market
20122025
Return on equity
89.5%
This company
18.4%
Market median
+386% vs market
20122025
Net profit margin
18.5%
This company
8.1%
Market median
+128% vs market
20122025
Asset turnover
2.22×
This company
1.12×
Market median
+98% vs market
20122025
Debt / equity
1.18×
This company
0.62×
Market median
-90% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2005 | — | — |
UH Management | Management | 2005 | — | — |
FI Audit | Audit | 2005 | — | — |
FR Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SQL TEAM ApS | Company | 50.0% | 50.0% | 2012 |
UHB INVEST ApS | Company | 50.0% | 50.0% | 2012 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
SQL TEAM ApS
XPLICO ApS Board members of XPLICO ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Troels Schlosser | Management | 0 companies |
| Uffe Holm Boesen | Management | 0 companies |
| Flemming Israelsen | Audit | 0 companies |
| Finn Rosenkilde Nikolajsen | Management | 0 companies |
| Benny Rosenkilde Nikolajsen | Board of Directors | 0 companies |
| Birgitte Arp Lenskjær Nikolajsen | Chairman | 0 companies |
| Mie Fabricius Højgaard | Board of Directors | 0 companies |