| Revenue | DKK 1,7M | +5% |
| EBITDA | DKK 2,3M | -5% |
| Net profit | DKK 1,2M | +23% |
| Total assets | DKK 52,7M | +2% |
| Equity | DKK 23,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.458 | 1.318 | 1.459 | — | 1.798 | 1.763 | 1.865 | 1.668 | 1.739 | 1.768 | 1.708 | 1.576 | 1.598 | 1.674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.458 | 2.518 | 1.459 | 2.228 | 1.755 | 3.963 | 3.865 | 1.668 | 2.639 | 3.718 | 2.586 | 2.468 | 2.418 | 2.285 |
| Depreciation & amort. | -0 | -600 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.458 | 1.918 | 1.459 | 2.228 | 1.755 | 3.963 | 3.865 | 1.668 | 2.639 | 3.718 | 2.586 | 2.468 | 2.418 | 2.285 |
| Net financials | -1.167 | -863 | -722 | -681 | -318 | -273 | -227 | -148 | 642 | 1.780 | 594 | 45 | -393 | -192 |
| Profit before tax | 291 | 1.054 | 736 | 1.546 | 1.437 | 3.689 | 3.637 | 1.520 | 2.381 | 3.548 | 2.302 | 1.621 | 1.205 | 1.482 |
| Tax | 73 | 314 | 162 | 340 | 316 | 812 | 800 | 885 | -26 | 781 | 509 | 358 | 265 | 325 |
| Net profit | 218 | 740 | 574 | 1.206 | 1.121 | 2.878 | 2.837 | 635 | 2.407 | 2.767 | 1.793 | 1.263 | 941 | 1.157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.795 | 41.201 | 40.836 | 40.981 | 41.334 | 43.455 | 45.522 | 45.102 | 46.313 | 48.274 | 48.736 | 50.220 | 51.567 | 52.739 |
| Equity | -1.964 | -1.224 | 7.350 | 8.557 | 9.677 | 12.555 | 15.392 | 16.027 | 15.434 | 18.201 | 19.994 | 21.257 | 22.198 | 23.355 |
| Long-term debt | 38.783 | 38.735 | 30.897 | 31.030 | 29.553 | 28.002 | 26.420 | 24.646 | 26.898 | 25.380 | 24.149 | 25.650 | 25.454 | 25.294 |
| Short-term debt | 3.975 | 3.690 | 2.589 | 1.262 | 1.656 | 1.638 | 1.810 | 1.978 | 1.901 | 2.184 | 1.888 | 375 | 798 | 838 |
| Total debt | 42.758 | 42.425 | 33.485 | 32.293 | 31.208 | 29.640 | 28.230 | 26.624 | 28.799 | 27.564 | 26.037 | 26.025 | 26.252 | 26.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
JV Management | Management | 2005 | — | — |
MB Management | Management | 2006 | — | — |
SM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØGAARD & JANSEN ApS | Company | 50.0% | 50.0% | 2014 |
VILLY PEDERSEN EJENDOMSSELSKAB A/S | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jesper Vissing | Management | 0 companies |
| Mads Bech Pedersen | Management | 0 companies |
| Svend Michael Herman Gerhardt Jansen | Management | 0 companies |