| Revenue | DKK 36,8M | +19% |
| EBITDA | DKK 11,7M | +52% |
| Net profit | DKK 9,1M | +53% |
| Total assets | DKK 19,4M | +28% |
| Equity | DKK 12,4M | +33% |
| Employees | 75 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.662 | 27.207 | 30.210 | 30.923 | 36.831 |
| Staff expenses | -13.604 | -17.941 | -20.773 | -23.237 | -25.128 |
| EBITDA | 5.058 | 9.266 | 9.437 | 7.686 | 11.703 |
| Depreciation & amort. | -644 | -844 | -181 | -203 | -191 |
| EBIT | 4.414 | 8.422 | 9.256 | 7.483 | 11.512 |
| Net financials | 25 | 62 | 177 | 104 | 116 |
| Profit before tax | 4.440 | 8.484 | 9.434 | 7.587 | 11.629 |
| Tax | 977 | 1.881 | 2.078 | 1.669 | 2.568 |
| Net profit | 3.462 | 6.603 | 7.355 | 5.918 | 9.061 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.089 | 16.658 | 18.033 | 15.222 | 19.449 |
| Equity | 6.609 | 9.812 | 10.667 | 9.385 | 12.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.479 | 6.789 | 7.295 | 5.776 | 6.886 |
| Total debt | 5.479 | 6.789 | 7.295 | 5.776 | 6.886 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Management | Management | 2005 |
JL Management | Management | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 0% | 2016 | |
| Company | 50–66.65% | 0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hansen | Management | 0 companies |
| Jesper Larsen Poulin | Management | 0 companies |