| Revenue | DKK 9,7M | +127% |
| EBITDA | DKK 7,4M | +362% |
| Net profit | DKK 5,7M | +397% |
| Total assets | DKK 11M | +76% |
| Equity | DKK 6,5M | +240% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.637 | 5.867 | 7.568 | 4.284 | 9.735 |
| Staff expenses | -2.318 | -2.446 | -2.695 | -2.688 | -2.367 |
| EBITDA | 3.319 | 2.574 | 4.856 | 1.596 | 7.367 |
| Depreciation & amort. | 1.299 | -0 | -0 | -17 | -0 |
| EBIT | 2.020 | 2.574 | 4.856 | 1.579 | 7.367 |
| Net financials | -83 | -105 | -49 | -44 | -7 |
| Profit before tax | 1.937 | 2.469 | 4.806 | 1.536 | 7.360 |
| Tax | 487 | 630 | 1.196 | 381 | 1.620 |
| Net profit | 1.450 | 1.839 | 3.610 | 1.154 | 5.741 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 9.843 | 2.939 | 10.731 | 6.227 | 10.966 |
| Equity | 4.413 | 2.751 | 4.362 | 1.916 | 6.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.431 | 7.873 | 6.370 | 4.311 | 4.459 |
| Total debt | 5.431 | 7.873 | 6.370 | 4.311 | 4.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAMSTRUP A/S | Company | 50.0% | 50.0% | 2005 |
A/S RANDERS MASKIN- AUTOMOBIL- OG TANDHJULSFABRIK HOLDING | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Einar Fischer Jensen | Management | 0 companies |
| Knud Bonde | Board of Directors | 0 companies |
| Jørn Jørgensen | Board of Directors | 0 companies |
| Poul Erik Schou-Pedersen | Chairman | 0 companies |
| Viggo Søren Andersen | Board of Directors | 0 companies |
| Jan Allan Hannibal | Board of Directors | 0 companies |
| Per Eslund Asmussen | Chairman | 0 companies |