| Revenue | DKK -2K | -111% |
| EBITDA | DKK -2K | -112% |
| Net profit | DKK -6K | -143% |
| Total assets | DKK 96K | -6% |
| Equity | DKK 93K | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.006 | 3.893 | 3.988 | 3.947 | 4.037 | 3.878 | 3.505 | 3.277 | 1.901 | -10 | -19 | 16 | -2 |
| Staff expenses | -3.730 | -3.575 | -3.707 | -3.966 | -4.097 | -3.769 | -3.850 | -3.678 | -801 | -282 | -244 | -1 | -0 |
| EBITDA | 276 | 318 | 282 | -18 | -61 | 109 | -344 | -402 | 1.099 | -292 | -263 | 15 | -2 |
| Depreciation & amort. | -263 | -225 | -199 | -31 | -35 | -26 | -39 | -43 | -0 | -0 | -88 | -0 | -0 |
| EBIT | 13 | 93 | 83 | -49 | -96 | 83 | -383 | -444 | 1.099 | -292 | -351 | 15 | -2 |
| Net financials | -223 | 13 | 30 | -100 | 307 | 792 | 15.267 | -1.249 | -1.680 | 23 | -499 | -1 | -4 |
| Profit before tax | -210 | 106 | 112 | -149 | 211 | 875 | 14.884 | -1.693 | -581 | -269 | -849 | 14 | -6 |
| Tax | 8 | 27 | 21 | -7 | -19 | 21 | -80 | -94 | 251 | -0 | -0 | -0 | -0 |
| Net profit | -218 | 79 | 91 | -142 | 230 | 854 | 14.964 | -1.600 | -832 | -269 | -849 | 14 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.708 | 1.683 | 1.451 | 1.047 | 1.408 | 2.182 | 5.003 | 3.192 | 1.851 | 1.132 | 200 | 102 | 96 |
| Equity | 770 | 849 | 540 | 198 | 428 | 1.282 | 4.246 | 2.246 | 1.414 | 935 | 86 | 99 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 852 | 794 | 911 | 849 | 980 | 900 | 758 | 946 | 437 | 197 | 114 | 3 | 3 |
| Total debt | 852 | 794 | 911 | 849 | 980 | 900 | 758 | 946 | 437 | 197 | 114 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2005 | — | — |
AB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYDER HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
KIM KELLER HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Keller Christensen | Management | 0 companies |
| Andreas Byder | Management | 0 companies |