| Revenue | DKK -546K | -704% |
| EBITDA | DKK -1,5M | -1776% |
| Net profit | DKK -1,2M | -1553% |
| Total assets | DKK 1,5M | -50% |
| Equity | DKK 1,5M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | -6 | 23 | 67 | 21 | 90 | 50 | 27 | -9 | -104 | 99 | 90 | -546 |
| Staff expenses | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -201 | -6 | 23 | 67 | 21 | 90 | 50 | 27 | -9 | -104 | 99 | 90 | -1.513 |
| Depreciation & amort. | 81 | -139 | -161 | -170 | -176 | -179 | -177 | -177 | -169 | -162 | -162 | -162 | -135 |
| EBIT | -282 | -144 | -139 | -103 | -155 | -90 | -126 | -150 | -178 | -266 | -63 | -72 | -1.648 |
| Net financials | -92 | -29 | -20 | -17 | -15 | -12 | -11 | -11 | -12 | -12 | -14 | -25 | -30 |
| Profit before tax | -237 | -173 | -12 | -120 | -170 | -102 | -138 | -161 | -190 | -278 | -77 | -97 | -1.677 |
| Tax | 68 | 273 | 73 | -79 | -197 | -6 | -30 | -35 | -42 | -61 | -24 | -21 | -431 |
| Net profit | -305 | -447 | -85 | -41 | 27 | -96 | -107 | -126 | -148 | -217 | -53 | -75 | -1.246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.905 | 5.217 | 4.286 | 4.153 | 3.964 | 3.805 | 3.671 | 3.530 | 3.363 | 3.120 | 3.103 | 3.089 | 1.541 |
| Equity | 3.557 | 3.110 | 3.025 | 2.984 | 3.011 | 2.915 | 2.808 | 2.682 | 2.534 | 2.317 | 2.264 | 2.189 | 1.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 812 | 1.271 | 451 | 425 | 385 | 311 | 310 | 320 | 327 | 321 | 382 | 473 | 44 |
| Total debt | 812 | 1.271 | 451 | 425 | 385 | 311 | 310 | 320 | 327 | 321 | 382 | 473 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2005 | — | — |
JB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JER APS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jørgen Elmer-Rasmussen | Management | 0 companies |
| Jesper Broby | Unofficial title | 0 companies |