| Revenue | DKK 30,5M | +94% |
| EBITDA | DKK 16,4M | +665% |
| Net profit | DKK 314K | +103% |
| Total assets | DKK 303,6M | +3% |
| Equity | DKK 65,4M | +0% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.628 | 23.158 | 25.843 | 15.713 | 30.506 |
| Staff expenses | -9.973 | -10.474 | -12.142 | -12.562 | -13.094 |
| EBITDA | 9.656 | 12.684 | 13.616 | 2.147 | 16.427 |
| Depreciation & amort. | -4.883 | -4.936 | -5.773 | -6.218 | -6.150 |
| EBIT | 4.773 | 7.748 | 7.843 | -4.071 | 10.277 |
| Net financials | -2.793 | -3.328 | -7.452 | -9.960 | -9.800 |
| Profit before tax | 1.980 | 4.419 | 391 | -14.031 | 478 |
| Tax | 652 | 1.326 | 172 | -2.229 | 164 |
| Net profit | 1.328 | 3.094 | 219 | -11.802 | 314 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 202.973 | 229.104 | 233.755 | 293.499 | 303.598 |
| Equity | 58.592 | 69.822 | 72.124 | 65.112 | 65.426 |
| Long-term debt | 95.553 | 98.278 | 110.050 | 161.575 | 167.591 |
| Short-term debt | 35.694 | 44.259 | 34.300 | 50.409 | 54.015 |
| Total debt | 131.247 | 142.537 | 144.350 | 211.984 | 221.606 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UB Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2017 – 2024 | |
| Chairman | 2005 – 2017 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2005 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bremholm | Management | 0 companies |
| Jacob Olesen | Board of Directors | 0 companies |
| Morten Lund Olesen | Board of Directors | 0 companies |
| Martin Boe Madsen | Board of Directors | 0 companies |
| Lars Edelsgaard Andersen | Board of Directors | 0 companies |
| Erik Larsen | Board of Directors | 0 companies |
| Henning Bremholm Hansen | Chairman | 0 companies |
| Troels Skovsby Toft | Board of Directors | 0 companies |
| Hans Erik Musak Pedersen | Board of Directors | 0 companies |