| Revenue | DKK -308K | -49% |
| EBITDA | DKK -6,8M | -1019% |
| Net profit | DKK -6M | -17% |
| Total assets | DKK 3,2M | -88% |
| Equity | DKK -1,3M | +76% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.160 | 1.115 | 1.346 | 840 | 272 | -604 | -308 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.160 | 1.115 | 1.346 | 840 | 272 | -604 | -6.760 |
| Depreciation & amort. | -427 | -427 | -528 | -548 | -548 | -5.072 | -500 |
| EBIT | 1.733 | 689 | 818 | 292 | -276 | -5.676 | -7.260 |
| Net financials | -1.933 | -677 | -650 | -737 | -889 | -838 | -407 |
| Profit before tax | -106 | 11 | 168 | -445 | -1.165 | -6.514 | -7.668 |
| Tax | 47 | -850 | 54 | -96 | -256 | -1.433 | -1.713 |
| Net profit | -153 | 861 | 114 | -349 | -909 | -5.081 | -5.954 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 38.375 | 37.228 | 35.052 | 33.473 | 35.644 | 27.804 | 3.236 |
| Equity | 2.649 | 3.822 | 2.416 | 2.167 | 1.465 | -5.575 | -1.315 |
| Long-term debt | 26.254 | 25.146 | 23.626 | 21.648 | 21.938 | 19.928 | 1.984 |
| Short-term debt | 2.450 | 2.006 | 2.871 | 3.639 | 6.421 | 9.560 | 2.567 |
| Total debt | 28.704 | 27.151 | 26.497 | 25.287 | 28.358 | 29.488 | 4.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2005 | — | — |
EB Management | Management | 2005 | — | — |
SE Unofficial title | Unofficial title | 2019 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOMAHA HOLDING ApS | Company | 15.0% | 15.0% | 2011 |
GNIVIL HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Individual | 50.0% | 50.0% | 2011 | |
SCANDINAVIAN LIVING A/S | Company | 100.0% | 100.0% | 2005 |
| Individual | 25.0% | 25.0% | 2011 | |
DSH HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Peter Hansen | Management | 0 companies |
| Ebbe Bartholin Holm | Management | 0 companies |
| Søren Elmann Ingerslev | Unofficial title | 0 companies |
| Henry Kristian Haahr | Chief Executive Officer | 0 companies |