| Revenue | DKK -18K | +8% |
| EBITDA | DKK -18K | -8% |
| Net profit | DKK -81K | +8% |
| Total assets | DKK 43 | — |
| Equity | DKK -2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 656 | 339 | 733 | -26 | -54 | -55 | 564 | 63 | -10 | -14 | -114 | -17 | -18 |
| Staff expenses | -35 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 621 | 339 | 723 | -26 | -54 | -55 | 564 | 63 | -10 | -14 | -114 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | 52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 621 | 339 | 671 | -26 | -54 | -55 | 564 | 63 | -10 | -14 | -114 | -17 | -18 |
| Net financials | -0 | 0 | -7 | -16 | -190 | -201 | -229 | -65 | -68 | -69 | -71 | -71 | -75 |
| Profit before tax | 621 | 339 | 665 | -42 | -244 | -256 | 335 | -2 | -78 | -84 | -185 | -88 | -93 |
| Tax | 76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -210 | -63 | -0 | -0 | -12 |
| Net profit | 544 | 339 | 665 | -42 | -244 | -256 | 335 | -2 | 132 | -20 | -185 | -88 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 729 | 416 | 3 | 56 | 3.035 | 4.364 | 1 | 0 | 177 | 63 | 0 | 0 | 0 |
| Equity | -2.573 | -2.234 | -1.504 | -1.546 | -1.790 | -2.046 | -1.711 | -1.713 | -1.581 | -1.601 | -1.787 | -1.874 | -1.955 |
| Long-term debt | 0 | 0 | 1.383 | 1.483 | 2.160 | 1.963 | 1.612 | 1.695 | 1.745 | 1.652 | 1.772 | 1.857 | 1.938 |
| Short-term debt | 3.302 | 2.650 | 123 | 119 | 2.666 | 4.447 | 99 | 18 | 13 | 13 | 15 | 18 | 17 |
| Total debt | 3.302 | 2.650 | 1.506 | 1.602 | 4.825 | 6.410 | 1.712 | 1.713 | 1.758 | 1.665 | 1.787 | 1.874 | 1.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2009 | — | — |
KS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM SØNDERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Kim Søndergaard | Management | 0 companies |