| Revenue | — | — |
| EBITDA | DKK -23K | -40% |
| Net profit | DKK -161K | +94% |
| Total assets | DKK 3,9M | -4% |
| Equity | DKK 3,7M | -7% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -24 | -25 | -26 | -27 | -29 | -40 | -53 | -20 | -36 | -34 | -16 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -24 | -25 | -26 | -27 | -29 | -40 | -53 | -20 | -36 | -34 | -16 | -23 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -395 | 568 | 1.186 | 1.984 | 420 | -2.052 | 2.050 | 1.541 | 236 | -2.844 | -2.693 | -189 |
| Profit before tax | — | — | — | — | — | — | — | -419 | 543 | 1.160 | 1.957 | 391 | -2.092 | 1.997 | 1.521 | 201 | -2.878 | -2.710 | -211 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | 1 | -0 | -1 | 1 | 5 | 4 | 14 | 10 | 14 | 47 | -51 |
| Net profit | — | — | — | — | — | — | — | -415 | 542 | 1.160 | 1.958 | 390 | -2.097 | 1.993 | 1.507 | 190 | -2.893 | -2.757 | -161 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.982 | 5.428 | 6.811 | 8.075 | 8.712 | 6.711 | 9.080 | 9.791 | 9.767 | 6.815 | 4.048 | 3.905 |
| Equity | — | — | — | — | — | — | — | 4.959 | 5.405 | 6.465 | 8.003 | 8.689 | 6.486 | 8.371 | 9.768 | 9.718 | 6.711 | 3.954 | 3.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 23 | 346 | 72 | 23 | 225 | 708 | 23 | 49 | 104 | 95 | 234 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 23 | 346 | 72 | 23 | 225 | 708 | 23 | 49 | 104 | 95 | 234 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|