| Revenue | DKK -21K | +179% |
| EBITDA | DKK -21K | -179% |
| Net profit | DKK 866K | +528% |
| Total assets | DKK 11,6M | +8% |
| Equity | DKK 11,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -9 | 0 | -3 | -5 | — | — | — | — | — | — | — | -7 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -9 | 0 | -3 | -5 | -4 | -5 | -13 | -15 | -7 | -7 | -7 | -7 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -9 | 0 | -3 | -5 | -4 | -5 | -13 | -15 | -7 | -7 | -7 | -7 | -21 |
| Net financials | 91 | 152 | 1.034 | 1.408 | 553 | 2.515 | 1.432 | 4.030 | 54 | 117 | 132 | 373 | 186 | 1.132 |
| Profit before tax | 89 | 142 | 1.034 | 1.405 | 549 | 2.510 | 1.427 | 4.017 | 48 | 111 | 125 | 366 | 178 | 1.111 |
| Tax | 2 | 0 | -0 | -1 | -1 | 5 | 17 | 18 | 13 | 38 | 24 | 71 | 40 | 245 |
| Net profit | 88 | 142 | 1.035 | 1.405 | 550 | 2.506 | 1.410 | 3.999 | 35 | 73 | 101 | 295 | 138 | 866 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.816 | 1.863 | 2.798 | 4.104 | 4.484 | 6.888 | 7.219 | 10.920 | 10.631 | 10.612 | 10.598 | 10.818 | 10.793 | 11.603 |
| Equity | 1.699 | 1.745 | 2.680 | 4.085 | 4.465 | 6.868 | 7.184 | 10.866 | 10.601 | 10.561 | 10.548 | 10.726 | 10.742 | 11.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 118 | 118 | 19 | 19 | 21 | 35 | 54 | 30 | 37 | 40 | 93 | 52 | 245 |
| Total debt | 116 | 118 | 118 | 19 | 19 | 21 | 35 | 54 | 30 | 37 | 40 | 93 | 52 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |