| Revenue | DKK 815K | -19% |
| EBITDA | DKK 825K | +1570% |
| Net profit | DKK 547K | +1495% |
| Total assets | DKK 11,5M | +5% |
| Equity | DKK 9,6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488 | 489 | 399 | 388 | 393 | 339 | 752 | 808 | 864 | 822 | 998 | 1.000 | 815 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -201 | -0 |
| EBITDA | 526 | 468 | 413 | 391 | 398 | 339 | 1.800 | 808 | 864 | 1.322 | 998 | 49 | 825 |
| Depreciation & amort. | -0 | -0 | -0 | -46 | -96 | -130 | -213 | -198 | -176 | -153 | -75 | -23 | 155 |
| EBIT | 526 | 468 | 413 | 345 | 302 | 209 | 1.587 | 610 | 688 | 1.169 | 922 | 27 | 670 |
| Net financials | -120 | -44 | -51 | -17 | -36 | -36 | -106 | -99 | -79 | -33 | -6 | 11 | 26 |
| Profit before tax | 406 | 424 | 363 | 328 | 266 | 174 | 1.481 | 511 | 609 | 1.136 | 916 | 38 | 695 |
| Tax | 102 | 0 | 75 | 77 | 59 | 38 | 326 | 113 | 135 | 250 | 155 | 4 | 149 |
| Net profit | 305 | 424 | 288 | 251 | 208 | 135 | 1.155 | 399 | 474 | 886 | 761 | 34 | 547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.186 | 8.939 | 8.804 | 7.991 | 8.017 | 8.051 | 11.925 | 12.299 | 13.151 | 14.043 | 11.453 | 10.980 | 11.547 |
| Equity | 4.016 | 4.440 | 4.727 | 4.979 | 5.186 | 5.322 | 6.477 | 6.875 | 7.349 | 8.236 | 8.997 | 9.031 | 9.578 |
| Long-term debt | 3.930 | 3.312 | 1.568 | 1.364 | 1.161 | 997 | 801 | 597 | 722 | 485 | 328 | 356 | 358 |
| Short-term debt | 319 | 330 | 1.621 | 712 | 691 | 717 | 3.348 | 3.543 | 3.811 | 3.954 | 798 | 414 | 471 |
| Total debt | 4.249 | 3.642 | 3.189 | 2.076 | 1.852 | 1.714 | 4.149 | 4.139 | 4.533 | 4.438 | 1.125 | 770 | 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENNING THORBORG JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Thorborg Jensen | Management | 0 companies |