| Revenue | DKK -25K | -52% |
| EBITDA | DKK -33K | +92% |
| Net profit | DKK -47K | +89% |
| Total assets | DKK 956K | -38% |
| Equity | DKK 941K | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 271 | 286 | 240 | 201 | -37 | -60 | -106 | -51 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -72 | -71 | -81 | -597 | -392 | -8 |
| EBITDA | 87 | 118 | 133 | 121 | -134 | -108 | -142 | -702 | -443 | -33 |
| Depreciation & amort. | -0 | -125 | -125 | -125 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | -6 | 8 | -4 | -134 | -108 | -142 | -702 | -443 | -33 |
| Net financials | 1.172 | 16.507 | -327 | -2.265 | 1.388 | -12.779 | -3.184 | 676 | 24 | -14 |
| Profit before tax | 1.259 | 16.501 | -319 | -2.269 | 979 | -12.887 | -3.326 | -26 | -419 | -47 |
| Tax | 54 | 409 | 385 | 415 | 289 | 142 | -0 | -0 | -0 | -0 |
| Net profit | 1.206 | 16.092 | -704 | -2.684 | 690 | -13.029 | -3.326 | -26 | -419 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.331 | 62.730 | 59.876 | 55.587 | 45.323 | 15.409 | 3.361 | 2.005 | 1.546 | 956 |
| Equity | 48.192 | 55.939 | 46.637 | 38.694 | 32.795 | 12.566 | 1.990 | 1.963 | 1.489 | 941 |
| Long-term debt | 6.415 | 6.415 | 6.415 | 6.113 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 725 | 376 | 6.824 | 10.780 | 12.528 | 2.843 | 1.372 | 42 | 58 | 15 |
| Total debt | 7.140 | 6.791 | 13.239 | 16.893 | 12.528 | 2.843 | 1.372 | 42 | 58 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Caspar Michael Sommer | Unofficial title | 0 companies |
| Daniel Corinth-Hansen | Board of Directors | 0 companies |
| Jeannette Maria Corinth-Hansen | Board of Directors | 0 companies |
| Julie Corinth-Gehringer | Board of Directors | 0 companies |