| Revenue | DKK 1M | -1972% |
| EBITDA | DKK 1M | +1972% |
| Net profit | DKK -14K | +92% |
| Total assets | DKK 23,3M | +131% |
| Equity | DKK -19K | -297% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | — | — | — | 40 | -42 | -85 | -31 | -10 | -54 | 1.003 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 0 | 0 | 0 | 40 | -42 | -943 | -142 | -10 | -54 | 1.003 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | 0 | 0 | 40 | -42 | -943 | -142 | -10 | -54 | 1.003 |
| Net financials | -392 | -0 | 0 | 0 | 0 | 0 | -1 | -9 | -4 | -181 | -926 |
| Profit before tax | -392 | -0 | 0 | 0 | 40 | -42 | -945 | -151 | -14 | -235 | 77 |
| Tax | 337 | -0 | -0 | -0 | -0 | -383 | -208 | -31 | -2 | -50 | 91 |
| Net profit | -729 | -0 | 0 | 0 | 40 | 341 | -737 | -120 | -11 | -184 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 415 | 4.556 | 4.321 | 3.509 | 179 | 10.061 | 23.275 |
| Equity | 0 | 0 | 0 | 0 | 165 | 3.748 | 3.011 | 2.891 | 179 | -5 | -19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.080 |
| Short-term debt | 0 | 0 | 0 | 0 | 250 | 175 | 1.068 | 618 | 0 | 10.065 | 17.213 |
| Total debt | 0 | 0 | 0 | 0 | 250 | 175 | 1.068 | 618 | 0 | 10.065 | 23.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
AA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAI-M ApS | Company | 66.7% | 66.7% | 2011 |
AN-MA ApS | Company | 20.0% | 20.0% | 2021 |
JBN HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
DT Group ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Allan Aastrup | Management | 0 companies |