| Revenue | DKK 5,4M | -6% |
| EBITDA | DKK 8,5M | -75% |
| Net profit | DKK 5,2M | -83% |
| Total assets | DKK 285,2M | -3% |
| Equity | DKK 180,8M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.359 | 5.775 | 5.444 | 5.749 | 5.406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.352 | 30.905 | -10.843 | 33.881 | 8.488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.352 | 30.905 | -10.843 | 33.881 | 8.488 |
| Net financials | -718 | -878 | -954 | -2.652 | -3.335 |
| Profit before tax | 7.634 | 30.027 | -11.797 | 31.229 | 5.153 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.634 | 30.027 | -11.797 | 31.229 | 5.153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 245.198 | 275.164 | 263.241 | 294.396 | 285.195 |
| Equity | 126.138 | 156.166 | 144.369 | 175.598 | 180.751 |
| Long-term debt | 115.041 | 118.099 | 118.408 | 118.414 | 104.029 |
| Short-term debt | 4.019 | 899 | 465 | 384 | 415 |
| Total debt | 119.060 | 118.998 | 118.872 | 118.798 | 104.444 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (2) | ||
PA Executive Committee | Executive Committee | 2005 – 2005 |
LB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (17) | ||
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2005 – 2012 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2005 – 2010 | |
| Chairman | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aage Egede Nielsen | Executive Committee | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Steen Bryde | Board of Directors | 0 companies |
| Maren Linnestad Hemsen | Board of Directors | 0 companies |
| Jan Robert Christoffersen | Board of Directors | 0 companies |
| Henrik Sjørslev | Board of Directors | 0 companies |
| Erik Bertil Rydström | Board of Directors | 0 companies |
| Henrik Duhn | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Per Johan Bergman | Chairman | 0 companies |
| Hans Rikard Henriksson, | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Torben Andreasen | Board of Directors | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |