| Revenue | DKK 7,1M | +0% |
| EBITDA | DKK 3,2M | +45% |
| Net profit | DKK 1,9M | +41% |
| Total assets | DKK 7,6M | +57% |
| Equity | DKK 3,4M | +35% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.560 | 8.228 | 7.153 | 7.157 | 7.139 |
| Staff expenses | -4.690 | -4.738 | -4.628 | -4.785 | -3.986 |
| EBITDA | 1.870 | 3.490 | 2.525 | 2.172 | 3.153 |
| Depreciation & amort. | -760 | -591 | -635 | -679 | -754 |
| EBIT | 1.110 | 2.900 | 1.891 | 1.493 | 2.399 |
| Net financials | -30 | 124 | 193 | 226 | 25 |
| Profit before tax | 1.080 | 3.024 | 2.083 | 1.719 | 2.424 |
| Tax | 240 | 666 | 458 | 377 | 534 |
| Net profit | 840 | 2.358 | 1.625 | 1.342 | 1.890 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.706 | 8.390 | 10.373 | 4.845 | 7.607 |
| Equity | 3.186 | 5.544 | 7.169 | 2.511 | 3.401 |
| Long-term debt | 128 | 0 | 205 | 0 | 367 |
| Short-term debt | 3.392 | 2.846 | 2.999 | 2.302 | 3.797 |
| Total debt | 3.520 | 2.846 | 3.204 | 2.302 | 4.164 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NH Founder | Founder | 2005 |
HS Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2007 | |
| Former (6) | ||
| Deputy Chairman | 2007 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Hay Linde | Founder | 0 companies |
| Henrik Stærmose | Management | 0 companies |
| Lars Kallesøe | Board of Directors | 0 companies |
| Poul Anker Hay Linde | Deputy Chairman | 0 companies |
| Flemming Grene Thomsen | Chairman | 0 companies |
| Søren Hjardemaal Jansen | Board of Directors | 0 companies |
| Casper Kirk Johansen | Board of Directors | 0 companies |
| Jacob Brunsborg | Board of Directors | 0 companies |
| Flemming Hoff Jakobsen | Board of Directors | 0 companies |
| Poul Plougmann | Board of Directors | 0 companies |
| Peter Vindbæk Skjødt-Jakobsen | Board of Directors | 0 companies |
| Karsten Skjødt-Jakobsen | Board of Directors | 0 companies |
| Christian Hay Linde | Board of Directors | 0 companies |