| Revenue | DKK 1,9M | -19% |
| EBITDA | DKK 179K | -69% |
| Net profit | DKK 76K | -82% |
| Total assets | DKK 7,6M | -1% |
| Equity | DKK 4,9M | -1% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.363 | 1.476 | 916 | 1.804 | 1.596 | 1.727 | 1.631 | 1.873 | 3.436 | 3.252 | 2.617 | 2.302 | 1.867 |
| Staff expenses | -1.432 | -1.303 | -1.120 | -1.168 | -1.465 | -1.185 | -1.152 | -1.476 | -1.996 | -1.764 | -1.818 | -1.724 | -1.688 |
| EBITDA | -68 | 174 | -204 | 635 | 131 | 542 | 479 | 397 | 1.439 | 1.489 | 800 | 578 | 179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -32 | -32 |
| EBIT | -68 | 174 | -204 | 635 | 131 | 542 | 479 | 397 | 1.439 | 1.489 | 772 | 546 | 147 |
| Net financials | -116 | -157 | -122 | -100 | -78 | -34 | -32 | -11 | 4 | -39 | 33 | 4 | -49 |
| Profit before tax | -184 | 17 | -326 | 535 | 53 | 508 | 446 | 385 | 1.443 | 1.449 | 804 | 549 | 99 |
| Tax | -45 | 23 | -76 | 137 | 13 | 114 | 102 | 90 | 319 | 322 | 177 | 121 | 23 |
| Net profit | -140 | -6 | -250 | 399 | 40 | 394 | 345 | 295 | 1.124 | 1.128 | 627 | 428 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.077 | 3.707 | 3.200 | 3.638 | 3.637 | 3.471 | 3.308 | 4.157 | 6.729 | 7.438 | 7.609 | 7.741 | 7.631 |
| Equity | 648 | 642 | 392 | 790 | 830 | 1.225 | 1.569 | 1.865 | 2.989 | 4.117 | 4.629 | 4.940 | 4.893 |
| Long-term debt | 3.429 | 3.065 | 2.808 | 2.847 | 2.806 | 610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1.636 | 1.739 | 2.292 | 3.741 | 3.321 | 2.979 | 2.801 | 2.738 |
| Total debt | 3.429 | 3.065 | 2.808 | 2.847 | 2.806 | 2.247 | 1.739 | 2.292 | 3.741 | 3.321 | 2.979 | 2.801 | 2.738 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Persson | Board of Directors | 0 companies |
| Erik Persson | Chairman | 0 companies |