| Revenue | DKK 886K | +54% |
| EBITDA | DKK 586K | +2% |
| Net profit | DKK 297K | +4% |
| Total assets | DKK 796K | +30% |
| Equity | DKK -2,2M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 481 | 636 | 669 | 254 | 486 | 158 | 475 | 425 | 211 | 376 | 577 | 886 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 |
| EBITDA | 80 | 481 | 636 | 669 | 254 | 486 | 158 | 475 | 425 | 211 | 376 | 577 | 586 |
| Depreciation & amort. | -2.241 | -103 | -84 | -89 | -89 | -89 | -89 | -89 | -83 | -83 | -83 | -83 | -83 |
| EBIT | -2.161 | 377 | 552 | 580 | 164 | 397 | 69 | 386 | 342 | 127 | 293 | 494 | 502 |
| Net financials | -305 | -182 | -167 | -153 | -95 | -105 | -87 | -82 | -73 | -69 | -78 | -210 | -206 |
| Profit before tax | -2.465 | 195 | 385 | 427 | 69 | 292 | -19 | 304 | 269 | 58 | 215 | 284 | 297 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.465 | 195 | 385 | 427 | 69 | 292 | -19 | 304 | 269 | 58 | 215 | 284 | 297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.076 | 1.121 | 980 | 1.014 | 778 | 869 | 680 | 581 | 412 | 461 | 446 | 611 | 796 |
| Equity | -5.024 | -4.828 | -4.444 | -4.017 | -3.948 | -3.656 | -3.675 | -3.370 | -3.101 | -3.043 | -2.828 | -2.544 | -2.247 |
| Long-term debt | 5.260 | 5.119 | 4.593 | 4.151 | 3.846 | 3.691 | 3.523 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 840 | 830 | 830 | 880 | 880 | 834 | 832 | 3.951 | 3.513 | 3.504 | 3.274 | 3.155 | 3.043 |
| Total debt | 6.100 | 5.949 | 5.423 | 5.031 | 4.726 | 4.525 | 4.355 | 3.951 | 3.513 | 3.504 | 3.274 | 3.155 | 3.043 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|