| Revenue | DKK 155K | -77% |
| EBITDA | DKK -596K | -741% |
| Net profit | DKK -476K | -368% |
| Total assets | DKK 982K | +16% |
| Equity | DKK 173K | -73% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.008 | 3.606 | 3.949 | 2.936 | 2.251 | 1.406 | 1.940 | 2.193 | 304 | 1.339 | 672 | 661 | 155 |
| Staff expenses | -1.986 | -1.382 | -2.082 | -2.602 | -1.772 | -928 | -875 | -715 | -746 | -684 | -677 | -716 | -751 |
| EBITDA | 2.763 | 2.120 | 1.793 | 264 | 374 | 478 | 1.065 | 1.477 | -441 | 655 | -5 | -71 | -596 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -42 | -21 | -34 | -84 | -85 | -76 | -62 | -15 |
| EBIT | 2.763 | 2.120 | 1.793 | 264 | 374 | 436 | 1.044 | 1.443 | -525 | 570 | -81 | -132 | -612 |
| Net financials | 235 | -327 | 346 | -6 | -31 | -0 | 9 | -10 | -33 | -13 | -1 | 2 | 2 |
| Profit before tax | 2.998 | 2.048 | 2.138 | 258 | 342 | 436 | 1.053 | 1.433 | -558 | 557 | -82 | -130 | -610 |
| Tax | 754 | 510 | 526 | 58 | 71 | 94 | 232 | 317 | -122 | 124 | -15 | -28 | -134 |
| Net profit | 2.244 | 1.538 | 1.612 | 200 | 271 | 341 | 821 | 1.116 | -436 | 432 | -67 | -102 | -476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.707 | 16.054 | 6.524 | 7.117 | 3.525 | 3.226 | 2.480 | 5.771 | 3.569 | 1.696 | 2.317 | 846 | 982 |
| Equity | — | 5.860 | 3.472 | 1.172 | 1.443 | 1.584 | 2.005 | 1.322 | 385 | 818 | 751 | 649 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.715 | 10.067 | 3.036 | 5.871 | 2.075 | 1.623 | 474 | 4.373 | 3.148 | 866 | 1.567 | 197 | 810 |
| Total debt | 2.715 | 10.067 | 3.036 | 5.871 | 2.075 | 1.623 | 474 | 4.373 | 3.148 | 866 | 1.567 | 197 | 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BB2006 HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Birch Nielsen | Management | 0 companies |