| Revenue | DKK 65,4M | +5% |
| EBITDA | DKK -14,8M | -139% |
| Net profit | DKK -14,9M | +42% |
| Total assets | DKK 1,2B | -3% |
| Equity | DKK 1,1B | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51.200 | 86.200 | 75.900 | 74.300 | 73.200 | 72.000 | 63.600 | 60.000 | 53.232 | 55.882 | 62.092 | 65.363 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47.000 | 227.600 | 60.600 | 107.800 | 103.800 | 33.400 | 79.900 | 62.100 | 17.780 | 17.806 | 37.539 | -14.801 |
| Depreciation & amort. | -0 | -84.800 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47.000 | 142.800 | 60.600 | 107.800 | 103.800 | 33.400 | 79.900 | 62.100 | 17.780 | 17.806 | 37.539 | -14.801 |
| Net financials | 19.000 | 300 | 200 | 61.600 | -200 | -100 | -300 | -200 | 21.496 | -237 | -63.364 | -46.797 |
| Profit before tax | 66.000 | 143.100 | 60.800 | 107.800 | 103.600 | 33.300 | 79.600 | 61.900 | 39.276 | 17.569 | -25.825 | -14.932 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 66.000 | 143.100 | 60.800 | 107.800 | 103.600 | 33.300 | 79.600 | 61.900 | 39.276 | 17.569 | -25.825 | -14.932 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1.326.700 | 1.092.300 | 1.137.800 | 1.127.400 | 1.112.100 | 1.132.500 | 1.145.300 | 1.131.943 | 1.228.697 | 1.206.647 | 1.169.225 |
| Equity | 1 | 1.297.400 | 958.200 | 1.066.000 | 1.059.600 | 1.092.900 | 1.112.500 | 1.124.400 | 1.113.784 | 1.184.003 | 1.158.178 | 1.143.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 28.600 | 17.000 | 70.900 | 16.300 | 15.900 | 19.100 | 20.200 | 17.495 | 44.124 | 47.842 | 25.301 |
| Total debt | 0 | 28.600 | 133.300 | 70.900 | 67.000 | 18.300 | 19.100 | 20.200 | 17.495 | 44.124 | 47.842 | 25.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2005 | — | — |
OD Management | Management | 2006 | — | — |
NS Management | Management | 2005 | — | — |
MT Deputy | Deputy | 2024 | — | — |
CE Management | Management | 2010 | — | — |
PM Management | Management | 2013 | — | — |
JG Deputy | Deputy | 2026 | — | — |
TM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PensionDanmark Ejendomme Holding K/S | Company | 50.0% | 50.0% | 2018 |
Velliv, Pension & Livsforsikring A/S | Company | 50.0% | 50.0% | 2005 |
DANICA EJENDOMME P/S | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Gyldenløve | Management | 0 companies |
| Ole Danielsen | Management | 0 companies |
| Nikolaj Stampe | Management | 0 companies |
| Morten Thirup Hansen | Deputy | 0 companies |
| Christian Egil Olsson | Management | 0 companies |
| Peter Mering | Management | 0 companies |
| Johan Glavind Tofte | Deputy | 0 companies |
| Torben Modvig | Management | 0 companies |
| Hans Marius Møller | Chairman | 0 companies |
| Inge Beicher | Chairman | 0 companies |
| Jens Dalskov | Board of Directors | 0 companies |
| Ole Fabricius | Deputy Chairman | 0 companies |
| Solveig Birte Rannje | Chairman | 0 companies |
| Jens Galatius | Deputy Chairman | 0 companies |
| Anders Ole Evald-Schelde | Chairman | 0 companies |
| Jette Tang Sørensen | Board of Directors | 0 companies |
| Mia Aamund | Deputy Chairman | 0 companies |
| Janne Dyrlev | Chairman | 0 companies |
| Bente Stamp | Board of Directors | 0 companies |
| Brian Grønnegaard | Chairman | 0 companies |
| Jesper Werther Ahm | Board of Directors | 0 companies |
| Peter Christian Schmiegelow | Board of Directors | 0 companies |
| Andre Scharf | Deputy Chairman | 0 companies |
| Christian Ecksteen Kofoed | Deputy Chairman | 0 companies |
| Søren Tang Kristensen | Chairman | 0 companies |
| Gitte Minet Aggerholm | Board of Directors | 0 companies |
| Henning Anders Stensbøl Christiansen | Board of Directors | 0 companies |