| Revenue | DKK -41K | +2% |
| EBITDA | DKK -41K | -2% |
| Net profit | DKK -130K | -164% |
| Total assets | DKK 7,1M | -2% |
| Equity | DKK 7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -22 | -18 | -20 | -21 | -24 | -79 | -28 | -29 | -24 | -24 | -40 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -22 | -18 | -20 | -21 | -24 | -79 | -28 | -29 | -24 | -24 | -40 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -26 | -73 | -73 | -73 | -73 | -47 | -0 | -0 |
| EBIT | -17 | -22 | -18 | -20 | -21 | -50 | -152 | -101 | -102 | -97 | -71 | -40 | -41 |
| Net financials | 1.739 | 12.957 | -1.559 | -4.584 | 136 | -18.226 | -3.659 | -198 | -330 | -774 | -1.178 | 210 | -56 |
| Profit before tax | 1.722 | 12.935 | -1.576 | -4.604 | 115 | -18.276 | -3.811 | -300 | -432 | -871 | -1.248 | 170 | -96 |
| Tax | 426 | 94 | 150 | 49 | 31 | 503 | -45 | 30 | 18 | -15 | -0 | -32 | 33 |
| Net profit | 1.297 | 12.841 | -1.726 | -4.653 | 85 | -18.779 | -3.766 | -330 | -450 | -856 | -1.248 | 201 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.618 | 60.044 | 49.403 | 39.441 | 34.757 | 14.088 | 10.256 | 9.480 | 9.030 | 8.174 | 6.949 | 7.171 | 7.061 |
| Equity | 55.305 | 59.758 | 49.391 | 39.429 | 32.888 | 13.617 | 9.798 | 9.468 | 9.018 | 8.162 | 6.913 | 7.115 | 6.985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 286 | 12 | 12 | 1.869 | 457 | 458 | 12 | 13 | 12 | 35 | 56 | 76 |
| Total debt | 313 | 286 | 12 | 12 | 1.869 | 457 | 458 | 12 | 13 | 12 | 35 | 56 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|