| Revenue | DKK -17K | -7% |
| EBITDA | DKK -17K | +4% |
| Net profit | DKK -954 | -107% |
| Total assets | DKK 659K | +0% |
| Equity | DKK 627K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 621 | 277 | 103 | 172 | 253 | 56 | -161 | -39 | -30 | -32 | -21 | -23 | -18 | -17 |
| Staff expenses | -149 | -227 | -189 | -185 | -185 | -157 | -125 | -117 | -125 | -125 | -90 | -51 | -1 | -0 |
| EBITDA | 471 | 50 | -86 | -13 | 68 | -101 | -286 | -156 | -155 | -157 | -111 | -74 | -17 | -17 |
| Depreciation & amort. | 42 | 49 | 52 | 53 | -9 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 429 | 1 | -138 | -66 | 59 | -105 | -286 | -156 | -155 | -157 | -111 | -74 | -17 | -17 |
| Net financials | 151 | 131 | 89 | 21 | 52 | 48 | -17 | -1.211 | -1 | 60 | -37 | 12 | 30 | 16 |
| Profit before tax | 580 | 131 | -49 | -46 | 111 | -29 | -303 | -1.367 | -156 | -98 | -148 | -62 | 13 | -1 |
| Tax | 213 | 32 | -12 | -13 | 32 | 14 | -55 | 5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 367 | 99 | -36 | -33 | 79 | -43 | -248 | -1.372 | -156 | -98 | -148 | -62 | 13 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.859 | 2.994 | 2.907 | 2.868 | 2.905 | 2.816 | 2.512 | 1.117 | 965 | 857 | 699 | 637 | 660 | 659 |
| Equity | 2.633 | 2.732 | 2.696 | 2.663 | 2.742 | 2.699 | 2.451 | 1.079 | 923 | 825 | 677 | 615 | 628 | 627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 206 | 172 | 176 | 99 | 64 | 62 | 38 | 43 | 32 | 23 | 23 | 33 | 33 |
| Total debt | 160 | 206 | 172 | 176 | 99 | 64 | 62 | 38 | 43 | 32 | 23 | 23 | 33 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELMO ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Elmo Gerhard Andersen | Management | 0 companies |